| Revenue | NOK 36,3M | +6% |
| EBITDA | NOK 2,6M | -10% |
| Net profit | NOK 1,6M | -17% |
| Total assets | NOK 20,3M | +5% |
| Equity | NOK 12,5M | +7% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 25 016 | 24 965 | 26 648 | 22 646 | 23 187 | 24 147 | 24 652 | 24 962 | 26 126 | 28 018 | 31 526 | 38 366 | 34 307 | 34 178 | 36 334 |
| Staff expenses | −0 | −0 | −0 | −4 472 | −5 273 | −5 668 | −5 111 | −4 367 | −3 939 | −4 254 | −4 502 | −4 972 | −5 651 | −5 577 | −6 200 | −6 046 | −6 531 | −6 542 |
| EBITDA | 0 | 0 | 0 | 1 125 | 1 285 | 1 007 | 311 | 818 | 1 192 | 1 592 | 1 881 | 2 091 | 1 629 | 2 938 | 4 912 | 3 574 | 2 907 | 2 607 |
| Depreciation & amort. | −0 | −0 | −0 | −543 | −474 | −265 | −208 | −189 | −207 | −190 | −112 | −107 | −172 | −189 | −145 | −93 | −75 | −193 |
| EBIT | 0 | 0 | 0 | 582 | 812 | 742 | 103 | 629 | 985 | 1 402 | 1 769 | 1 984 | 1 457 | 2 749 | 4 767 | 3 481 | 2 832 | 2 415 |
| Net financials | 0 | 0 | 0 | −244 | −315 | −287 | −359 | −396 | −397 | −325 | −283 | −233 | −279 | −261 | −269 | −295 | −329 | −310 |
| Profit before tax | 0 | 0 | 0 | 338 | 497 | 456 | −256 | 233 | 588 | 1 077 | 1 486 | 1 751 | 1 178 | 2 488 | 4 499 | 3 186 | 2 503 | 2 105 |
| Tax | −0 | −0 | −0 | 95 | 139 | 136 | −65 | 68 | 173 | 274 | 359 | 406 | 264 | 554 | 991 | 706 | 554 | 490 |
| Net profit | 0 | 0 | 0 | 243 | 358 | 319 | −190 | 165 | 416 | 803 | 1 127 | 1 346 | 914 | 1 934 | 3 508 | 2 481 | 1 950 | 1 614 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 13 193 | 13 997 | 15 115 | 16 757 | 16 257 | 15 439 | 15 088 | 14 890 | 15 901 | 15 244 | 16 351 | 19 094 | 20 135 | 19 354 | 20 251 |
| Equity | — | — | — | 5 140 | 5 498 | 5 817 | 5 262 | 5 427 | 5 842 | 6 395 | 6 800 | 7 250 | 7 650 | 8 200 | 9 700 | 10 800 | 11 700 | 12 500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 985 | 4 958 | 5 079 | 4 396 | 4 934 | 4 085 | 3 943 | 3 798 | 3 343 | 2 695 | 2 574 | 2 471 | 2 450 |
| Short-term debt | 0 | 0 | 0 | 2 616 | 3 788 | 5 312 | 6 537 | 5 752 | 5 201 | 3 758 | 4 005 | 4 708 | 3 796 | 4 807 | 6 699 | 6 761 | 5 182 | 5 301 |
| Total debt | 0 | 0 | 0 | 8 053 | 8 499 | 9 297 | 11 495 | 10 831 | 9 597 | 8 693 | 8 090 | 8 651 | 7 594 | 8 151 | 9 394 | 9 335 | 7 654 | 7 751 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eta1886 As | Company | 53.9% | 53.9% | 2024 |
Uno Hestesport As | Company | 20.0% | 20.0% | 2024 |
Helium Holding As | Company | 19.2% | 19.2% | 2024 |
| Individual | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Einar Hveem | Board of Directors | 0 companies |
| Helge Balke Hveem | Chairman | 0 companies |
| Tore Aaslund | Board of Directors | 0 companies |