| Revenue | NOK 0 | — |
| EBITDA | NOK -42K | +38% |
| Net profit | NOK 68K | +200% |
| Total assets | NOK 1,3M | +1% |
| Equity | NOK 703K | -43% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 034 | 23 213 | 18 925 | 18 721 | 19 773 | 19 628 | 20 815 | 26 241 | 23 821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −8 356 | −9 360 | −7 883 | −7 769 | −7 952 | −8 121 | −8 580 | −10 051 | −8 840 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 628 | 1 779 | 1 355 | 1 219 | 1 692 | 1 274 | 1 579 | 2 706 | 1 473 | −154 | −58 | −286 | −51 | −53 | −57 | −64 | −68 | −42 |
| Depreciation & amort. | −771 | −893 | −959 | −920 | −1 048 | −1 062 | −1 132 | −1 242 | −750 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 857 | 886 | 396 | 299 | 644 | 212 | 447 | 1 463 | 723 | −154 | −58 | −286 | −51 | −53 | −57 | −64 | −68 | −42 |
| Net financials | −362 | −274 | −255 | −277 | −270 | −224 | −227 | −211 | −189 | −0 | 88 | 143 | 112 | 0 | 0 | 408 | −0 | 111 |
| Profit before tax | 495 | 612 | 141 | 22 | 374 | −11 | 220 | 1 253 | 534 | −155 | 30 | −143 | 61 | −53 | −57 | 344 | −68 | 68 |
| Tax | 205 | 135 | 77 | 16 | 142 | 71 | 119 | 421 | 137 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 290 | 476 | 65 | 6 | 231 | −82 | 101 | 832 | 397 | −155 | 30 | −143 | 61 | −53 | −57 | 344 | −68 | 68 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 876 | 10 182 | 9 203 | 10 463 | 10 328 | 10 162 | 9 828 | 11 365 | 4 142 | 2 219 | 2 173 | 1 714 | 1 489 | 1 288 | 1 072 | 1 383 | 1 285 | 1 303 |
| Equity | 1 431 | 1 808 | 1 722 | 1 578 | 1 559 | 1 227 | 1 078 | 1 420 | 1 476 | 1 321 | 1 151 | 1 008 | 1 070 | 1 016 | 960 | 1 303 | 1 235 | 703 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 193 | 6 200 | 5 683 | 5 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 036 | 2 528 | 2 206 | 2 207 | 2 576 | 2 735 | 3 067 | 4 778 | 2 666 | 897 | 1 022 | 706 | 420 | 272 | 112 | 80 | 50 | 600 |
| Total debt | 7 444 | 8 374 | 7 481 | 8 885 | 8 769 | 8 935 | 8 750 | 9 945 | 2 666 | 897 | 1 022 | 706 | 420 | 272 | 112 | 80 | 50 | 600 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.0% | 14.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Sesseng Amundsen | Board of Directors | 0 companies |
| Frode Cato Stålsett | Deputy Chairman | 0 companies |
| Yngve Labahå | Board of Directors | 0 companies |
| Heidi Sesseng Amundsen | Board of Directors | 0 companies |