| Revenue | NOK 1,1M | -11% |
| EBITDA | NOK 737K | -7% |
| Net profit | NOK -129K | -345% |
| Total assets | NOK 10,8M | +25% |
| Equity | NOK 601K | -18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 91 | 91 | 200 | 292 | 342 | 382 | 380 | 383 | 394 | 412 | 418 | 332 | 383 | 362 | 417 | 1 289 | 1 149 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −51 | −51 |
| EBITDA | 0 | 25 | −186 | −255 | −334 | 167 | 179 | 245 | −54 | 216 | 260 | 261 | 167 | 221 | 176 | 201 | 796 | 737 |
| Depreciation & amort. | −0 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −2 | −1 | −2 | −2 | −4 | −43 | −43 | −56 | −168 | −219 |
| EBIT | 0 | 23 | −188 | −257 | −336 | 165 | 177 | 243 | −56 | 215 | 258 | 259 | 163 | 179 | 133 | 145 | 628 | 518 |
| Net financials | 0 | 0 | −7 | −28 | −75 | −74 | −56 | −61 | −46 | −38 | −22 | −10 | −14 | −18 | −13 | −48 | −561 | −682 |
| Profit before tax | 0 | 24 | −195 | −285 | −411 | 91 | 121 | 183 | −102 | 177 | 237 | 249 | 149 | 161 | 120 | 97 | 67 | −165 |
| Tax | −0 | 7 | −55 | −80 | −115 | 25 | 40 | 49 | −17 | 47 | 58 | 57 | 33 | 35 | 26 | 21 | 15 | −36 |
| Net profit | 0 | 17 | −140 | −205 | −297 | 66 | 81 | 133 | −84 | 129 | 179 | 193 | 116 | 126 | 94 | 76 | 52 | −129 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 255 | 314 | 463 | 775 | 831 | 666 | 1 040 | 854 | 543 | 505 | 558 | 966 | 1 101 | 918 | 8 813 | 8 657 | 10 812 |
| Equity | — | 212 | 71 | −134 | −430 | −365 | −283 | −150 | −234 | −105 | 74 | 266 | 382 | 508 | 602 | 677 | 730 | 601 |
| Long-term debt | 0 | 19 | 199 | 491 | 1 184 | 1 152 | 909 | 1 134 | 1 078 | 618 | 393 | 229 | 566 | 547 | 243 | 8 051 | 7 665 | 9 929 |
| Short-term debt | 0 | 23 | 43 | 106 | 22 | 43 | 41 | 57 | 10 | 30 | 38 | 62 | 17 | 46 | 73 | 85 | 262 | 281 |
| Total debt | 0 | 43 | 242 | 597 | 1 206 | 1 196 | 950 | 1 191 | 1 088 | 648 | 431 | 292 | 584 | 593 | 317 | 8 135 | 7 927 | 10 210 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nilsen | Board of Directors | 0 companies |
| Øystein Emilsen | Board of Directors | 0 companies |
| Håvard Hammertrø | Chairman | 0 companies |
| Bjarne Christian Finstad | Chairman | 0 companies |
| Hans Audun Grøtlien | Board of Directors | 0 companies |