| Revenue | NOK 3,6M | +6% |
| EBITDA | NOK -234K | +71% |
| Net profit | NOK -215K | +76% |
| Total assets | NOK 3,1M | -10% |
| Equity | NOK 784K | -21% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 706 | 5 707 | 5 884 | 4 910 | 4 730 | 4 528 | 5 045 | 5 536 | 5 930 | 5 985 | 5 728 | 4 969 | 5 206 | 4 968 | 3 824 | 3 422 | 3 629 |
| Staff expenses | −1 688 | −1 987 | −1 611 | −1 762 | −1 417 | −1 394 | −1 475 | −1 487 | −1 457 | −1 438 | −1 446 | −1 874 | −1 549 | −1 297 | −1 287 | −1 622 | −1 565 |
| EBITDA | −354 | −46 | 67 | 57 | −43 | −7 | 461 | 235 | 368 | 397 | 115 | −561 | 162 | 399 | 0 | −798 | −234 |
| Depreciation & amort. | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −104 | −104 | −104 | −0 |
| EBIT | −363 | −46 | 67 | 57 | −43 | −7 | 461 | 235 | 368 | 397 | 115 | −561 | 162 | 295 | −104 | −902 | −234 |
| Net financials | 69 | 403 | 50 | 54 | 43 | 31 | 31 | 9 | 3 | 3 | 2 | 1 | 1 | 1 | 5 | 24 | 18 |
| Profit before tax | −294 | 358 | 117 | 112 | 0 | 24 | 492 | 244 | 371 | 400 | 117 | −559 | 164 | 296 | −100 | −879 | −215 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 33 | 93 | 96 | 27 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −294 | 358 | 117 | 2 | 0 | 24 | 492 | 211 | 278 | 304 | 90 | −559 | 164 | 296 | −100 | −879 | −215 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 922 | 2 850 | 3 555 | 4 182 | 4 189 | 4 812 | 5 550 | 5 309 | 5 641 | 5 632 | 5 265 | 4 084 | 5 741 | 5 720 | 4 157 | 3 389 | 3 051 |
| Equity | 263 | 620 | 738 | 715 | 715 | 710 | 1 201 | 1 431 | 1 726 | 2 012 | 2 102 | 1 524 | 1 670 | 1 959 | 1 848 | 987 | 784 |
| Long-term debt | 647 | 0 | 0 | 0 | 746 | 677 | 767 | 788 | 717 | 566 | 534 | 466 | 484 | 638 | 590 | 569 | 449 |
| Short-term debt | 2 012 | 1 719 | 2 273 | 2 806 | 2 727 | 3 426 | 3 582 | 3 090 | 3 198 | 3 054 | 2 630 | 2 094 | 3 587 | 3 122 | 1 719 | 1 833 | 1 818 |
| Total debt | 2 659 | 2 230 | 2 817 | 3 467 | 3 473 | 4 103 | 4 349 | 3 879 | 3 915 | 3 620 | 3 163 | 2 560 | 4 071 | 3 761 | 2 309 | 2 402 | 2 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TE Deputy Member | Deputy Member | 2023 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TM Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mesterlys As | Company | 29.0% | 29.0% | 2024 |
Ryger Elektro As | Company | 3.2% | 3.2% | 2023 |
Geos As | Company | 3.2% | 3.2% | 2024 |
Kragerø Elektriske As | Company | 3.2% | 3.2% | 2022 |
| Individual | 3.2% | 3.2% | 2022 | |
Åkra Elektriske As | Company | 3.2% | 3.2% | 2024 |
Lofoten Gaver Og Brukskunst As | Company | 3.2% | 3.2% | 2024 |
Helset Møbler As | Company | 3.2% | 3.2% | 2024 |
Lys & Design Kongsberg As | Company | 3.2% | 3.2% | 2024 |
Lampebutikken Hallingdal As | Company | 3.2% | 3.2% | 2024 |
Carlsens Elektro Installasjon As | Company | 3.2% | 3.2% | 2023 |
Bjerkvik Møbler As | Company | 3.2% | 3.2% | 2024 |
Elsikkerhet As | Company | 3.2% | 3.2% | 2024 |
Valdres Lys As | Company | 3.2% | 3.2% | 2023 |
Møbler As | Company | 3.2% | 3.2% | 2024 |
Møbler & Utstyr As | Company | 3.2% | 3.2% | 2024 |
Myre Møbler As | Company | 3.2% | 3.2% | 2024 |
Nordlys Design As | Company | 3.2% | 3.2% | 2024 |
Bjarne Reierson Lamper As | Company | 3.2% | 3.2% | 2023 |
Lillehammer Elektro As | Company | 3.2% | 3.2% | 2023 |
Lampa As | Company | 3.2% | 3.2% | 2024 |
Valdres Installasjon As | Company | 3.2% | 3.2% | 2024 |
Elektrisk Installasjon As | Company | 3.2% | 3.2% | 2024 |
Sporten Elektriske As | Company | 3.2% | 3.2% | 2024 |
SCAN PRO AS | Company | 3.2% | 3.2% | 2024 |
Rønquist Holding As | Company | 3.2% | 3.2% | 2024 |
Dokka Farge Og Miljø As | Company | 3.2% | 3.2% | 2024 |
Rygg Belysning As | Company | 3.2% | 3.2% | 2024 |
Bø Installasjon As | Company | 3.2% | 3.2% | 2024 |
Reidar Tønnessen As | Company | 3.2% | 3.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Erik Thorstensen | Chief Executive Officer | 0 companies |
| Trond Erik Olafsen | Deputy Member | 0 companies |
| Stig Tomas Sjögren | Chief Executive Officer | 0 companies |
| Tone Møller Svendsen | Deputy Member | 0 companies |
| Jakob Tjøsvold | Chairman | 0 companies |
| Frode Rønqvist | Board of Directors | 0 companies |
| Anne Karin Jenssen | Board of Directors | 0 companies |
| Solfrid Sordal | Board of Directors | 0 companies |
| Erik Andreas Olsen | Board of Directors | 0 companies |
| Tina Eilen Børvik | Board of Directors | 0 companies |
| June Furnes Tveitan | Board of Directors | 0 companies |