| Revenue | NOK 2,4M | +27% |
| EBITDA | NOK 1,1M | +56% |
| Net profit | NOK 93K | -40% |
| Total assets | NOK 10,6M | +5% |
| Equity | NOK 1,3M | +8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 396 | 1 371 | 1 421 | 1 879 | 2 392 |
| Staff expenses | −456 | −487 | −378 | −281 | −452 |
| EBITDA | 386 | 163 | 175 | 723 | 1 126 |
| Depreciation & amort. | −273 | −297 | −344 | −350 | −430 |
| EBIT | 113 | −133 | −169 | 373 | 696 |
| Net financials | −65 | −60 | −87 | −175 | −578 |
| Profit before tax | 48 | −193 | −256 | 198 | 119 |
| Tax | 11 | −43 | −56 | 44 | 26 |
| Net profit | 37 | −151 | −200 | 154 | 93 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 614 | 3 890 | 3 594 | 10 081 | 10 624 |
| Equity | 1 411 | 1 260 | 1 060 | 1 214 | 1 307 |
| Long-term debt | 1 941 | 2 341 | 2 270 | 8 156 | 8 805 |
| Short-term debt | 263 | 290 | 264 | 710 | 513 |
| Total debt | 2 204 | 2 630 | 2 534 | 8 867 | 9 318 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MS Deputy Member | Deputy Member | 2011 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2011 – 2022 | |
| Chairman | 2011 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95.95% | 95.95% | 2024 | |
| Company | 4.05% | 4.05% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May-Linda Sormul | Deputy Member | 0 companies |
| Kjell Ressem | Board of Directors | 0 companies |
| Joar Nyborg | Chairman | 0 companies |
| Tønis Ivar Sormul | Board of Directors | 0 companies |
| Peeter Sormul | Chairman | 0 companies |