| Revenue | NOK 410K | -9% |
| EBITDA | NOK 146K | -1% |
| Net profit | NOK 168K | +17% |
| Total assets | NOK 2,6M | +0% |
| Equity | NOK 2,5M | +7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 284 | 331 | 409 | 452 | 531 | 394 | 593 | 537 | 385 | 415 | 500 | 308 | 449 | 410 |
| Staff expenses | −11 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −14 | −14 |
| EBITDA | 122 | −41 | 129 | 94 | 92 | −79 | 145 | 125 | 117 | 133 | 153 | −6 | 139 | 147 | 146 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 122 | −41 | 129 | 94 | 92 | −79 | 145 | 125 | 117 | 133 | 153 | −6 | 139 | 147 | 146 |
| Net financials | 11 | 29 | 33 | 25 | 29 | 23 | 11 | 7 | 11 | 11 | 5 | 3 | 4 | 37 | 70 |
| Profit before tax | 133 | −12 | 162 | 119 | 121 | −56 | 156 | 133 | 128 | 143 | 158 | −3 | 143 | 184 | 216 |
| Tax | 37 | −3 | 45 | 34 | 33 | −15 | 40 | 32 | 29 | 32 | 35 | −1 | 31 | 41 | 47 |
| Net profit | 96 | −9 | 116 | 85 | 88 | −41 | 116 | 101 | 98 | 112 | 123 | −3 | 111 | 144 | 168 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 812 | 1 713 | 1 851 | 1 882 | 1 969 | 1 895 | 2 036 | 2 238 | 1 868 | 1 958 | 2 085 | 2 111 | 2 189 | 2 600 | 2 589 |
| Equity | — | 1 646 | 1 763 | 1 848 | 1 936 | 1 895 | 2 011 | 2 112 | 1 815 | 1 927 | 2 050 | 2 047 | 2 159 | 2 302 | 2 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 67 | 89 | 34 | 33 | 0 | 25 | 126 | 53 | 32 | 35 | 63 | 31 | 297 | 119 |
| Total debt | 157 | 67 | 89 | 34 | 33 | 0 | 25 | 126 | 53 | 32 | 35 | 63 | 31 | 297 | 119 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.7% | 3.7% | 2023 | |
Norsea Group As | Company | 3.7% | 3.7% | 2023 |
| Individual | 3.7% | 3.7% | 2023 | |
Sparebank 1 Sør-Norge Asa | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
Vibås Venner | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
Bedriftsklubben Mmo Aker Solutions | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.9% | 1.9% | 2023 | |
Holme Investering As | Company | 1.9% | 1.9% | 2023 |
Velferdsforeningen Lufthavnforvaltningen Rog | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2022 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
Stavanger Aftenblad As | Company | 1.9% | 1.9% | 2023 |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 | |
| Individual | 1.9% | 1.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Mellerud | Board of Directors | 0 companies |