| Revenue | NOK 243,6M | +26% |
| EBITDA | NOK 19,8M | +41% |
| Net profit | NOK 10,9M | +35% |
| Total assets | NOK 132,5M | +97% |
| Equity | NOK 60,7M | +354% |
| Employees | 143 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 69 775 | 65 303 | 115 372 | 192 830 | 243 646 |
| Staff expenses | −35 393 | −33 692 | −56 379 | −62 645 | −101 131 |
| EBITDA | 1 913 | −3 557 | −5 142 | 14 023 | 19 785 |
| Depreciation & amort. | −754 | −847 | −2 728 | −2 880 | −5 369 |
| EBIT | 1 159 | −4 404 | −7 871 | 11 143 | 14 416 |
| Net financials | −277 | −542 | −490 | −736 | −385 |
| Profit before tax | 882 | −4 946 | −8 361 | 10 408 | 14 031 |
| Tax | 208 | −1 078 | −1 877 | 2 301 | 3 112 |
| Net profit | 674 | −3 868 | −6 484 | 8 107 | 10 919 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 38 313 | 58 480 | 50 072 | 67 152 | 132 467 |
| Equity | 9 414 | 24 078 | 5 267 | 13 374 | 60 745 |
| Long-term debt | 1 312 | 1 077 | 11 594 | 10 961 | 14 649 |
| Short-term debt | 27 587 | 33 325 | 33 211 | 42 817 | 57 073 |
| Total debt | 28 899 | 34 402 | 44 805 | 53 779 | 71 722 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UB Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
LM Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
LM Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 81.88% | 81.88% | 2022 | |
| Company | 5.63% | 5.63% | 2022 | |
| Company | 3.61% | 3.61% | 2022 | |
| Company | 3.58% | 3.58% | 2022 | |
| Company | 3.34% | 3.34% | 2022 | |
| Company | 1.97% | 1.97% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Høgaas | Chief Executive Officer | 0 companies |
| Lars Magnus Høgås | Chief Executive Officer | 0 companies |
| Ulrich Bugge | Chief Executive Officer | 0 companies |
| Remi André Wågan | Chairman | 0 companies |
| Therese Einmo Jürgensen | Board of Directors | 0 companies |
| Vegard Ostad | Board of Directors | 0 companies |
| Espen Haaland | Chairman | 0 companies |