| Revenue | NOK 29,2M | +12% |
| EBITDA | NOK 1,8M | -30% |
| Net profit | NOK 2M | +24% |
| Total assets | NOK 14,8M | +2% |
| Equity | NOK 8,4M | +9% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 12 473 | 11 418 | 13 649 | 12 276 | 14 727 | 16 510 | 16 970 | 17 546 | 25 116 | 30 567 | 31 581 | 26 147 | 29 237 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −5 133 | −4 695 | −5 369 | −5 342 | −6 239 | −6 690 | −6 909 | −7 915 | −10 165 | −12 814 | −13 212 | −10 359 | −12 823 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 2 416 | 2 003 | 3 012 | 2 637 | 2 218 | 2 474 | 2 538 | 2 983 | 3 829 | 3 044 | 4 118 | 2 612 | 1 821 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −312 | −428 | −425 | −752 | −677 | −465 | −324 | −471 | −900 | −1 047 | −1 123 | −1 505 | −1 297 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 2 104 | 1 574 | 2 587 | 1 885 | 1 540 | 2 009 | 2 214 | 2 512 | 2 928 | 1 997 | 2 995 | 1 108 | 523 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −11 | 39 | 29 | 30 | 13 | 17 | 30 | 31 | 22 | 504 | 656 | 791 | 1 607 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 2 093 | 1 614 | 2 616 | 1 915 | 1 553 | 2 026 | 2 244 | 2 543 | 2 950 | 2 501 | 3 650 | 1 899 | 2 131 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 589 | 436 | 717 | 488 | 382 | 480 | 495 | 561 | 652 | 444 | 667 | 263 | 105 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 1 504 | 1 178 | 1 899 | 1 427 | 1 171 | 1 546 | 1 749 | 1 982 | 2 298 | 2 057 | 2 983 | 1 636 | 2 026 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 5 769 | 5 878 | 7 232 | 6 786 | 7 495 | 8 362 | 8 959 | 10 171 | 11 705 | 13 552 | 15 127 | 14 494 | 14 816 |
| Equity | — | — | — | — | — | — | 1 978 | 2 196 | 2 655 | 3 282 | 3 653 | 4 199 | 4 448 | 5 230 | 4 729 | 5 786 | 7 569 | 7 705 | 8 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 790 | 3 683 | 4 576 | 3 504 | 3 842 | 4 163 | 4 510 | 4 941 | 6 976 | 7 767 | 7 558 | 6 790 | 6 438 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 790 | 3 683 | 4 576 | 3 504 | 3 842 | 4 163 | 4 510 | 4 941 | 6 976 | 7 767 | 7 558 | 6 790 | 6 438 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sig Halvorsen Eiendom As | Company | 41.7% | 41.7% | 2022 |
Rørhab As | Company | 16.7% | 16.7% | 2022 |
| Individual | 13.9% | 13.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Halvorsen | Chairman | 0 companies |
| Lars Henry Vedø | Board of Directors | 0 companies |