What is the Org number of CEMA AS?

CEMA AS is registered with Brønnøysundsregistrene under Org 971000716.

What is the revenue of CEMA AS?

CEMA AS reported revenue of NOK 20,9M in 2024.

How many employees does CEMA AS have?

CEMA AS employs 1 people as of the latest annual report.

Who is the CEO of CEMA AS?

Marvin Ronald Castle is Deputy Member of CEMA AS, in role since 2007.

Who is the chairman of CEMA AS?

Trond Dahl-Pedersen chairs the board of CEMA AS, in role since 2007.

Where is CEMA AS headquartered?

CEMA AS's registered address is Brynsengveien 5, 0667 Oslo.

CEMA AS

ASActive

Org 971000716Brynsengveien 5, 0667 OsloRental and operating of own or leased real estate · NACE 6820Est. 19941 employees

Full Risika report

Revenue 2024

NOK 20,9M

+4% vs 2023

EBITDA margin

73.0%

+8% vs 2023

Equity ratio

41.8%

Financial strength

Net profit 2024

NOK 10,4M

-11% vs 2023

EBITDA — year on yearNOK millions

Key figuresAnnual report 2024

Revenue	NOK 20,9M	+4%
EBITDA	NOK 15,2M	+8%
Net profit	NOK 10,4M	-11%
Total assets	NOK 73,9M	+6%
Equity	NOK 30,9M	-1%
Employees	1	—

Company information

Legal name

CEMA AS

Org number

971000716

Legal form

Aksjeselskap

NACE code

6820 · Rental and operating of own or leased real estate

Founded

2. juni 1994

Share capital

NOK 1 800 000

Employees

1 (FTE)

VAT registered

Yes

Audit selected

Last report

2024-12-31

Financial year

January – December

Signatory rights

Marvin ronald castle

Contact

Address

Brynsengveien 5, 0667 Oslo

Phone

+4722655080

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

RevenueNOK millions

EBITDANOK millions

Income statementNOK thousands

Item	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Revenue	9 759	10 246	10 452	10 930	11 619	12 050	12 960	12 529	11 889	13 014	16 047	15 401	16 174	17 852	18 734	20 013	20 861
Staff expenses	−174	−145	−380	−628	−701	−636	−380	−942	−613	−677	−670	−1 690	−1 587	−1 599	−1 997	−3 381	−2 311
EBITDA	8 585	8 364	7 830	9 000	9 824	9 917	11 139	10 486	10 140	8 781	12 958	11 489	12 247	12 814	13 058	14 062	15 219
Depreciation & amort.	−674	−749	−702	−659	−613	−571	−597	−603	−578	−740	−1 130	−1 084	−945	−932	−1 028	−1 004	−984
EBIT	7 911	7 616	7 128	8 341	9 211	9 346	10 542	9 883	9 562	8 042	11 828	10 406	11 302	11 882	12 030	13 058	14 235
Net financials	−14 185	−3 813	−476	−3 232	−39	−596	−941	−739	−625	−666	−733	−1 454	−1 107	−1 355	−1 540	−222	−843
Profit before tax	−6 274	3 803	6 652	5 109	9 172	8 751	9 601	9 144	8 937	7 376	11 095	8 951	10 194	10 527	10 490	12 836	13 392
Tax	1 641	1 051	2 072	1 737	2 493	2 435	2 745	2 637	2 144	1 854	2 663	2 259	2 404	2 599	2 742	1 143	2 995
Net profit	−7 915	2 752	4 580	3 371	6 680	6 316	6 857	6 506	6 793	5 522	8 432	6 692	7 790	7 928	7 749	11 693	10 397

Balance sheetNOK thousands

Item	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total assets	53 359	50 155	52 142	48 693	41 648	50 119	56 462	47 781	46 390	50 690	44 290	63 753	59 063	55 076	54 725	69 709	73 878
Equity	31 346	34 098	33 227	31 310	32 233	32 271	31 806	31 973	32 247	32 080	31 359	29 469	28 420	31 638	30 012	31 318	30 865
Long-term debt	0	0	0	0	0	0	0	0	855	913	841	22 157	18 027	12 076	8 553	20 020	18 020
Short-term debt	22 013	16 057	18 916	17 382	9 415	17 848	24 657	15 808	13 289	17 697	12 089	12 126	12 616	11 362	16 161	8 629	15 304
Total debt	22 013	16 057	18 916	17 382	9 415	17 848	24 657	15 808	14 143	18 610	12 930	34 284	30 643	23 438	24 713	28 649	33 324

Financial ratios5-year trend

EBITDA margin

73.0%

This company

15.8%

Market median

+362% vs market

20082024

Equity ratio

41.8%

This company

38.2%

Market median

+9% vs market

20082024

Return on equity

33.7%

This company

18.4%

Market median

+83% vs market

20082024

Net profit margin

49.8%

This company

8.1%

Market median

+515% vs market

20082024

Asset turnover

0.28×

This company

1.12×

Market median

-75% vs market

20082024

Debt / equity

1.39×

This company

0.62×

Market median

-124% vs market

20082024

Annual reports & filings

Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
Annual report 2013
Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
Annual report 2012
Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
Annual report 2011
Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
Annual report 2010
Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
Annual report 2009
Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
Annual report 2008
Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31

Name	Role	Member since	Age	Other directorships
MR Marvin Ronald Castle Deputy Member	Deputy Member	2007	—	—

Name	Role	Member since	Age	Other directorships
TD Trond Dahl-Pedersen	Chairman	2007	—	—

Shareholder	Type	Ownership	Votes	Since
Brickwall As	Company	100.0%	100.0%	2024

Person	Role here	Other companies
Marvin Ronald Castle	Deputy Member	0 companies
Trond Dahl-Pedersen	Chairman	0 companies

Item

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

Revenue

9 759

10 246

10 452

10 930

11 619

12 050

12 960

12 529

11 889

13 014

16 047

15 401

16 174

17 852

18 734

20 013

20 861

Staff expenses

−174

−145

−380

−628

−701

−636

−380

−942

−613

−677

−670

−1 690

−1 587

−1 599

−1 997

−3 381

−2 311

EBITDA

8 585

8 364

7 830

9 000

9 824

9 917

11 139

10 486

10 140

8 781

12 958

11 489

12 247

12 814

13 058

14 062

15 219

Depreciation & amort.

−674

−749

−702

−659

−613

−571

−597

−603

−578

−740

−1 130

−1 084

−945

−932

−1 028

−1 004

−984

EBIT

7 911

7 616

7 128

8 341

9 211

9 346

10 542

9 883

9 562

8 042

11 828

10 406

11 302

11 882

12 030

13 058

14 235

Net financials

−14 185

−3 813

−476

−3 232

−39

−596

−941

−739

−625

−666

−733

−1 454

−1 107

−1 355

−1 540

−222

−843

Profit before tax

−6 274

3 803

6 652

5 109

9 172

8 751

9 601

9 144

8 937

7 376

11 095

8 951

10 194

10 527

10 490

12 836

13 392

Tax

1 641

1 051

2 072

1 737

2 493

2 435

2 745

2 637

2 144

1 854

2 663

2 259

2 404

2 599

2 742

1 143

2 995

Net profit

−7 915

2 752

4 580

3 371

6 680

6 316

6 857

6 506

6 793

5 522

8 432

6 692

7 790

7 928

7 749

11 693

10 397

Item

2008

2009

2010

2011

2012

2013

2014

2015

2016

2017

2018

2019

2020

2021

2022

2023

2024

Total assets

53 359

50 155

52 142

48 693

41 648

50 119

56 462

47 781

46 390

50 690

44 290

63 753

59 063

55 076

54 725

69 709

73 878

Equity

31 346

34 098

33 227

31 310

32 233

32 271

31 806

31 973

32 247

32 080

31 359

29 469

28 420

31 638

30 012

31 318

30 865

Long-term debt

855

913

841

22 157

18 027

12 076

8 553

20 020

18 020

Short-term debt

22 013

16 057

18 916

17 382

9 415

17 848

24 657

15 808

13 289

17 697

12 089

12 126

12 616

11 362

16 161

8 629

15 304

Total debt

22 013

16 057

18 916

17 382

9 415

17 848

24 657

15 808

14 143

18 610

12 930

34 284

30 643

23 438

24 713

28 649

33 324