| Revenue | NOK 162K | +10% |
| EBITDA | NOK 23K | +397% |
| Net profit | NOK -10K | +70% |
| Total assets | NOK 2,1M | -20% |
| Equity | NOK 627K | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 275 | 270 | 255 | 312 | 234 | 192 | 136 | 200 | 232 | 191 | 234 | 147 | 147 | 162 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 183 | 171 | 179 | 250 | 135 | 29 | −68 | 84 | 174 | 91 | 112 | 20 | 5 | 23 |
| Depreciation & amort. | −47 | −61 | −61 | −15 | −15 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 136 | 109 | 117 | 236 | 120 | 29 | −68 | 84 | 174 | 91 | 112 | 20 | 5 | 23 |
| Net financials | −28 | −49 | −76 | −72 | −50 | −49 | −35 | −21 | −25 | −23 | −21 | −27 | −37 | −33 |
| Profit before tax | 109 | 60 | 42 | 163 | 70 | −19 | −102 | 63 | 149 | 68 | 91 | −7 | −33 | −10 |
| Tax | −0 | −0 | −0 | 42 | 19 | 9 | −0 | −0 | 1 | 14 | 19 | −0 | −0 | −0 |
| Net profit | 109 | 60 | 42 | 121 | 51 | −28 | −102 | 63 | 148 | 54 | 72 | −7 | −33 | −10 |
| Item | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 267 | 2 340 | 2 316 | 2 432 | 2 413 | 2 359 | 2 189 | 2 277 | 2 448 | 2 536 | 2 635 | 2 635 | 2 644 | 2 118 |
| Equity | 126 | 186 | 227 | 421 | 472 | 444 | 342 | 404 | 552 | 606 | 677 | 670 | 637 | 627 |
| Long-term debt | 515 | 1 265 | 1 203 | 1 068 | 1 022 | 971 | 1 338 | 1 354 | 1 375 | 1 400 | 1 423 | 1 445 | 1 885 | 1 354 |
| Short-term debt | 626 | 889 | 886 | 943 | 919 | 944 | 509 | 519 | 520 | 530 | 534 | 521 | 122 | 137 |
| Total debt | 1 141 | 2 154 | 2 089 | 2 011 | 1 940 | 1 915 | 1 848 | 1 873 | 1 895 | 1 930 | 1 957 | 1 966 | 2 007 | 1 490 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tom Karsten Jørgensen | Chairman | 0 companies |
| Jan Johansen | Board of Directors | 0 companies |
| Odd Iver Jørgensen | Board of Directors | 0 companies |