| Revenue | NOK 6,6M | +0% |
| EBITDA | NOK 71K | +63% |
| Net profit | NOK 24K | +883% |
| Total assets | NOK 1,5M | +45% |
| Equity | NOK 258K | +10% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 4 831 | 4 876 | 4 504 | 4 730 | 4 628 | 4 799 | 5 385 | 5 653 | 5 999 | 5 957 | 5 837 | 6 499 | 6 317 | 6 645 | 6 623 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 812 | −2 723 | −2 480 | −2 671 | −2 465 | −2 482 | −2 737 | −2 519 | −2 825 | −2 601 | −2 755 | −2 987 | −2 916 | −3 329 | −3 173 |
| EBITDA | 0 | 0 | 0 | 0 | 136 | 125 | 141 | 139 | 103 | 53 | 35 | 197 | 317 | 361 | 265 | 245 | 203 | 44 | 71 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −120 | −121 | −122 | −130 | −104 | −45 | −35 | −153 | −345 | −328 | −246 | −244 | −203 | −44 | −44 |
| EBIT | 0 | 0 | 0 | 0 | 16 | 4 | 19 | 10 | −1 | 8 | 0 | 44 | −28 | 32 | 19 | 1 | 0 | −1 | 27 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1 | 0 | −0 | 5 | 3 | 0 | −38 | −42 | 32 | −19 | −8 | 2 | 4 | 3 |
| Profit before tax | 0 | 0 | 0 | 0 | 16 | 5 | 20 | 10 | 4 | 12 | 0 | 6 | −70 | 0 | 0 | −7 | 2 | 3 | 30 |
| Tax | −0 | −0 | −0 | −0 | 6 | 2 | 7 | 4 | 4 | 4 | 2 | 3 | 25 | 3 | −34 | −2 | 0 | 1 | 7 |
| Net profit | 0 | 0 | 0 | 0 | 10 | 3 | 13 | 6 | −1 | 8 | −2 | 3 | −95 | −3 | 34 | −6 | 1 | 2 | 24 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 1 178 | 1 037 | 1 048 | 751 | 1 096 | 1 221 | 982 | 2 525 | 1 913 | 1 925 | 1 835 | 862 | 1 037 | 1 023 | 1 480 |
| Equity | — | — | — | — | 455 | 458 | 146 | 152 | 151 | 159 | 157 | 301 | 205 | 203 | 236 | 231 | 232 | 234 | 258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 300 | 1 000 | 700 | 400 | 100 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 723 | 579 | 902 | 599 | 945 | 1 062 | 825 | 925 | 707 | 1 022 | 1 199 | 531 | 805 | 789 | 1 222 |
| Total debt | 0 | 0 | 0 | 0 | 723 | 579 | 902 | 599 | 945 | 1 062 | 825 | 2 225 | 1 708 | 1 722 | 1 599 | 631 | 805 | 789 | 1 222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TØ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2022 | |
| Individual | 16.7% | 16.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Øien | Chief Executive Officer | 0 companies |