| Revenue | NOK 14,3M | -35% |
| EBITDA | NOK -4,7M | +28% |
| Net profit | NOK -6,7M | +33% |
| Total assets | NOK 571K | -97% |
| Equity | NOK -14,7M | -85% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 44 662 | 27 573 | 20 098 | 22 009 | 14 283 |
| Staff expenses | −11 297 | −8 988 | −6 584 | −6 011 | −3 978 |
| EBITDA | −2 761 | −8 750 | −6 443 | −6 497 | −4 689 |
| Depreciation & amort. | −1 993 | −1 863 | −2 006 | −1 664 | −907 |
| EBIT | −4 754 | −10 613 | −8 448 | −8 161 | −5 596 |
| Net financials | −730 | −2 256 | 744 | −1 929 | −1 134 |
| Profit before tax | −5 485 | −12 869 | −7 704 | −10 090 | −6 729 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 485 | −12 869 | −7 704 | −10 090 | −6 729 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 22 345 | 16 150 | 15 671 | 17 354 | 571 |
| Equity | −12 273 | −25 142 | 2 154 | −7 937 | −14 666 |
| Long-term debt | 26 328 | 36 370 | 9 007 | 21 517 | 14 653 |
| Short-term debt | 8 290 | 4 923 | 4 511 | 3 774 | 584 |
| Total debt | 34 618 | 41 293 | 13 517 | 25 291 | 15 237 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BI Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Societe Suisse Des Explosifs Sa | Company | 100% | 100% | 2023 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bo-Göran Ingmar Johansson | Chief Executive Officer | 0 companies |
| Gilles De Preux | Chairman | 0 companies |
| Martin Bakken Holst | Board of Directors | 0 companies |
| Markus Troger | Board of Directors | 0 companies |
| Cecilie Falck Moen | Board of Directors | 0 companies |