| Revenue | NOK 66,9M | +16% |
| EBITDA | NOK 17,4M | +42% |
| Net profit | NOK 4,6M | +2032% |
| Total assets | NOK 71,5M | +7% |
| Equity | NOK 28M | +19% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 21 988 | 13 249 | 42 856 | 57 758 | 66 860 |
| Staff expenses | −3 889 | −1 001 | −12 755 | −16 928 | −19 919 |
| EBITDA | 5 339 | 3 276 | 11 704 | 12 263 | 17 367 |
| Depreciation & amort. | −2 935 | −3 606 | −3 916 | −4 464 | −4 917 |
| EBIT | 2 404 | −330 | 7 788 | 7 799 | 12 451 |
| Net financials | −3 315 | −2 218 | −3 697 | −6 106 | −6 767 |
| Profit before tax | −911 | −2 548 | 4 092 | 1 693 | 5 684 |
| Tax | −0 | 42 | 984 | 1 479 | 1 122 |
| Net profit | −911 | −2 591 | 3 108 | 214 | 4 562 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 250 | 55 014 | 62 247 | 67 058 | 71 513 |
| Equity | 13 105 | 20 097 | 23 205 | 23 419 | 27 981 |
| Long-term debt | 0 | 0 | 0 | 34 115 | 33 718 |
| Short-term debt | 1 149 | 3 131 | 3 617 | 9 524 | 9 814 |
| Total debt | 36 146 | 34 917 | 39 042 | 43 639 | 43 532 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
IJ Accountant | Accountant | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingunn Johannsdottir Lossius | Accountant | 0 companies |
| Jarle Rasmussen | Chairman | 0 companies |