| Revenue | NOK 330K | -24% |
| EBITDA | NOK 312K | -4% |
| Net profit | NOK -3,6M | +16% |
| Total assets | NOK 344K | +23% |
| Equity | NOK -82,5M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 625 | 255 | 576 | 349 | 350 | 325 | 480 | 719 | 436 | 330 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −73 | −43 | −5 | −10 | 47 | −37 | −239 | 154 | −173 | 125 | 122 | −91 | −536 | 390 | 619 | 326 | 312 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −20 | −20 | −20 | −20 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −73 | −43 | −5 | −10 | 47 | −37 | −239 | 134 | −193 | 105 | 102 | −111 | −536 | 390 | 619 | 326 | 312 |
| Net financials | 0 | −29 434 | −413 | −440 | −494 | 0 | −7 020 | −1 741 | −1 810 | −1 840 | −1 910 | −1 638 | −2 000 | −2 157 | −2 313 | −2 522 | −4 584 | −3 889 |
| Profit before tax | 0 | −29 507 | −456 | −445 | −505 | 47 | −7 057 | −1 981 | −1 676 | −2 034 | −1 805 | −1 536 | −2 112 | −2 693 | −1 923 | −1 904 | −4 258 | −3 577 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −29 507 | −456 | −445 | −505 | 47 | −7 057 | −1 981 | −1 676 | −2 034 | −1 805 | −1 536 | −2 112 | −2 693 | −1 923 | −1 904 | −4 258 | −3 577 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 172 | 11 | 6 | 6 | 2 | 20 | 237 | 199 | 191 | 161 | 503 | 959 | 367 | 207 | 262 | 279 | 344 |
| Equity | — | −48 757 | −49 214 | −49 658 | −50 163 | −50 115 | −57 172 | −59 153 | −60 828 | −62 862 | −64 667 | −66 203 | −68 315 | −71 008 | −72 932 | −74 835 | −79 094 | −82 465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 57 192 | 59 390 | 61 027 | 63 054 | 64 829 | 66 534 | 68 745 | 70 568 | 72 345 | 74 301 | 78 639 | 80 954 |
| Short-term debt | 0 | 48 929 | 49 225 | 49 664 | 50 168 | 50 117 | 0 | 0 | 0 | 0 | 0 | 172 | 529 | 552 | 539 | 541 | 478 | 1 855 |
| Total debt | 0 | 48 929 | 49 225 | 49 664 | 50 168 | 50 117 | 57 192 | 59 390 | 61 027 | 63 054 | 64 829 | 66 706 | 69 274 | 71 120 | 72 884 | 74 842 | 79 117 | 82 809 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Jøsendal | Chairman | 0 companies |