| Revenue | NOK 87K | -66% |
| EBITDA | NOK 46K | -74% |
| Net profit | NOK 18K | -77% |
| Total assets | NOK 188K | -57% |
| Equity | NOK 114K | -22% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 121 | 84 | 117 | 162 | 192 | 122 | 160 | 160 | 215 | 148 | 379 | 269 | 335 | 322 | 258 | 87 |
| Staff expenses | −0 | −1 | −6 | −0 | −19 | −9 | −10 | −13 | −11 | −3 | −0 | −23 | −42 | −14 | −29 | −33 | −6 |
| EBITDA | 0 | −35 | −39 | 23 | 64 | 7 | 17 | 13 | 23 | 135 | 32 | 245 | 62 | 237 | 225 | 173 | 46 |
| Depreciation & amort. | −0 | −38 | −45 | −45 | −46 | −30 | −30 | −30 | −33 | −9 | −43 | −40 | −40 | −22 | −24 | −24 | −24 |
| EBIT | 0 | −73 | −84 | −22 | 18 | −23 | −13 | −17 | −9 | 126 | −11 | 205 | 22 | 215 | 200 | 149 | 21 |
| Net financials | 0 | −1 | 9 | 23 | −0 | 0 | 23 | 18 | 5 | 6 | 8 | 0 | −0 | 0 | 105 | −35 | 5 |
| Profit before tax | 0 | −75 | −74 | 1 | 18 | −23 | 9 | 1 | −4 | 132 | −4 | 205 | 22 | 215 | 305 | 114 | 27 |
| Tax | −0 | −20 | −24 | −5 | 5 | −6 | −0 | −0 | −2 | 56 | −17 | 59 | 12 | 46 | 45 | 34 | 8 |
| Net profit | 0 | −55 | −50 | 6 | 13 | −17 | 10 | 6 | −2 | 76 | 13 | 145 | 10 | 169 | 260 | 80 | 18 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 545 | 525 | 516 | 512 | 546 | 582 | 556 | 525 | 596 | 503 | 381 | 320 | 452 | 397 | 437 | 188 |
| Equity | — | −10 | −60 | −54 | −41 | −57 | −48 | −41 | −43 | 33 | 46 | 192 | 201 | 310 | 266 | 145 | 114 |
| Long-term debt | 0 | 461 | 508 | 491 | 0 | 0 | 0 | 583 | 545 | 544 | 413 | 98 | 46 | −0 | 0 | 0 | 0 |
| Short-term debt | 0 | 94 | 76 | 79 | 553 | 604 | 630 | 14 | 24 | 19 | 44 | 91 | 73 | 142 | 131 | 292 | 74 |
| Total debt | 0 | 555 | 585 | 570 | 553 | 604 | 630 | 597 | 568 | 563 | 457 | 189 | 119 | 141 | 131 | 292 | 74 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Edgar Austli | Board of Directors | 0 companies |
| Per Brynjar Austli | Chairman | 0 companies |