| Revenue | NOK 0 | — |
| EBITDA | NOK -247K | -45% |
| Net profit | NOK 888K | +32% |
| Total assets | NOK 27,8M | -5% |
| Equity | NOK 27,8M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 713 551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −133 447 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −228 | −0 | −0 | −0 |
| EBITDA | −52 | −112 | 54 796 | −80 | −83 | −105 | −110 | −99 | −93 | −87 | −128 | −565 | −345 | −488 | −167 | −170 | −247 |
| Depreciation & amort. | −0 | −0 | −37 880 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 | −112 | 16 916 | −80 | −83 | −105 | −110 | −99 | −93 | −87 | −128 | −565 | −345 | −488 | −167 | −170 | −247 |
| Net financials | −780 | −394 | −15 058 | −475 | −180 | −80 | 3 027 | −343 | 2 098 | −89 | −142 | 95 270 | 16 300 | 2 086 | 717 | 843 | 1 135 |
| Profit before tax | −832 | −506 | 1 858 | −555 | −263 | −185 | 2 917 | −442 | 2 005 | −176 | −270 | 94 705 | 15 955 | 1 598 | 550 | 673 | 888 |
| Tax | −0 | −0 | 3 585 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −832 | −506 | −1 727 | −555 | −263 | −185 | 2 917 | −442 | 2 005 | −176 | −270 | 94 705 | 15 955 | 1 598 | 550 | 673 | 888 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 116 115 | 118 183 | 507 410 | 116 223 | 119 236 | 119 563 | 122 848 | 121 182 | 123 369 | 122 208 | 119 639 | 173 178 | 156 109 | 30 866 | 28 617 | 29 290 | 27 829 |
| Equity | 84 605 | 84 099 | 72 304 | 83 062 | 82 799 | 82 640 | 84 057 | 83 615 | 84 421 | 81 744 | 78 474 | 170 178 | 156 109 | 30 866 | 28 617 | 26 940 | 27 829 |
| Long-term debt | 31 507 | 34 002 | 282 377 | 33 057 | 36 424 | 36 843 | 37 211 | 37 500 | 37 690 | 37 917 | 38 162 | 0 | 0 | 0 | 0 | 2 350 | 0 |
| Short-term debt | 3 | 82 | 145 908 | 104 | 13 | 80 | 1 580 | 67 | 1 258 | 2 547 | 3 003 | 3 000 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 31 510 | 34 084 | 428 285 | 33 161 | 36 437 | 36 923 | 38 791 | 37 567 | 38 948 | 40 464 | 41 165 | 3 000 | 0 | 0 | 0 | 2 350 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jannike Camilla Brynildsen | Chief Executive Officer | 0 companies |
| Anders Knut Ragnar Brynildsen | Board of Directors | 0 companies |
| Jon Erik Brynildsen | Chairman | 0 companies |
| Anders Brynildsen | Board of Directors | 0 companies |