| Revenue | NOK 77,7M | +6% |
| EBITDA | NOK 7,3M | -12% |
| Net profit | NOK 4,6M | +4755% |
| Total assets | NOK 355,7M | +4% |
| Equity | NOK 154,9M | +3% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 535 | 65 964 | 70 282 | 73 123 | 77 685 |
| Staff expenses | −23 408 | −24 567 | −26 006 | −26 715 | −31 904 |
| EBITDA | 17 957 | 18 079 | 3 250 | 8 343 | 7 312 |
| Depreciation & amort. | −12 940 | −13 232 | −571 | −507 | −520 |
| EBIT | 5 016 | 4 847 | 2 679 | 7 836 | 6 792 |
| Net financials | −1 840 | −1 347 | −3 615 | −7 741 | −2 169 |
| Profit before tax | 3 176 | 3 501 | −936 | 95 | 4 622 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 064 | 3 426 | 654 | 95 | 4 622 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 299 280 | 316 784 | 325 947 | 341 135 | 355 677 |
| Equity | 135 026 | 138 452 | 139 106 | 150 270 | 154 893 |
| Long-term debt | 137 427 | 152 906 | 163 383 | 168 415 | 181 730 |
| Short-term debt | 22 583 | 21 295 | 19 726 | 21 105 | 18 894 |
| Total debt | 160 010 | 174 201 | 183 108 | 189 520 | 200 624 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RH Observer | Observer | 2025 |
KB Observer | Observer | 2022 |
MA Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2020 | |
| Company | 0% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Renato Henden Coco | Observer | 0 companies |
| Ketil Borgevad | Observer | 0 companies |
| Marius Asheim | Chief Executive Officer | 0 companies |
| Marit Stykket | Deputy Chairman | 0 companies |
| Anette Gjestemoen | Board of Directors | 0 companies |
| George Harold Fulford | Chairman | 0 companies |
| Trond Julin | Board of Directors | 0 companies |
| Rune Jørgan Svensson | Deputy Chairman | 0 companies |
| Christian Aakermann | Board of Directors | 0 companies |
| Cecilie Møller Endresen | Board of Directors | 0 companies |