| Revenue | NOK 46,7M | +29% |
| EBITDA | NOK 13,2M | +32% |
| Net profit | NOK 4,1M | +74% |
| Total assets | NOK 144,9M | +1% |
| Equity | NOK 44,1M | +4% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 007 | 29 092 | 30 755 | 36 290 | 46 722 |
| Staff expenses | −11 410 | −13 216 | −12 247 | −13 159 | −16 086 |
| EBITDA | 6 024 | 7 244 | 8 731 | 9 990 | 13 173 |
| Depreciation & amort. | −5 853 | −6 001 | −6 583 | −7 036 | −7 887 |
| EBIT | 170 | 1 243 | 2 147 | 2 954 | 5 286 |
| Net financials | −856 | 1 300 | 1 550 | −496 | −871 |
| Profit before tax | −686 | 2 543 | 3 697 | 2 458 | 4 414 |
| Tax | −0 | −0 | 154 | 97 | 301 |
| Net profit | −686 | 2 543 | 3 544 | 2 360 | 4 114 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 108 692 | 115 136 | 127 652 | 143 894 | 144 930 |
| Equity | 36 291 | 36 846 | 42 408 | 42 594 | 44 148 |
| Long-term debt | 60 346 | 65 904 | 73 247 | 84 740 | 75 967 |
| Short-term debt | 9 104 | 9 187 | 8 539 | 13 003 | 21 186 |
| Total debt | 69 451 | 75 092 | 81 785 | 97 743 | 97 153 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
AK Deputy Member | Deputy Member | 2021 |
KK Deputy Member | Deputy Member | 2025 |
AJ Deputy Member | Deputy Member | 2021 |
CW Deputy Member | Deputy Member | 2021 |
TJ Deputy Member | Deputy Member | 2021 |
VV Deputy Member | Deputy Member | 2025 |
EG Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (2) | ||
GH Deputy Member | Deputy Member | 2021 – 2025 |
RP Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (5) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 | |
| Company | 0% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Kirkhaug | Deputy Member | 0 companies |
| Kjetil Kolsrud Jåsund | Deputy Member | 0 companies |
| Anne-Lise Johnsen Kvalmo | Deputy Member | 0 companies |
| Cato Wangen | Deputy Member | 0 companies |
| Tove Johanne Hansen | Deputy Member | 0 companies |
| Grete Hjelle | Deputy Member | 0 companies |
| Veronica Vangen Evensen | Deputy Member | 0 companies |
| Reidar Peder Johnsen | Deputy Member | 0 companies |
| Elise Gustavsen | Chief Executive Officer | 0 companies |
| Geir Morten Rist | Board of Directors | 0 companies |
| Hege Karin Bjørkmo Ellingsen | Chairman | 0 companies |
| Randi Heidi Normann | Board of Directors | 0 companies |
| Dagmar Moan Leiknes | Board of Directors | 0 companies |
| Jarle Jørgensen | Board of Directors | 0 companies |
| Gro-Marith Karlsen | Chairman | 0 companies |
| Ørjan Robertsen | Deputy Chairman | 0 companies |
| Arild Reierth | Board of Directors | 0 companies |
| Per Ole Larsen | Board of Directors | 0 companies |
| Tom Tobiassen | Board of Directors | 0 companies |
| Espen Lydersen | Board of Directors | 0 companies |
| Toine Catharine Sannes | Board of Directors | 0 companies |