| Revenue | NOK 218K | -4% |
| EBITDA | NOK -1,1M | +8% |
| Net profit | NOK -709K | +38% |
| Total assets | NOK 29,7M | -2% |
| Equity | NOK 29,4M | -2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 120 | 4 108 | 268 | 379 | 0 | 303 | 0 | 406 | 588 | 1 388 | 0 | 480 | 13 883 | 677 | 226 | 218 |
| Staff expenses | −92 | −100 | −6 | −50 | −194 | −416 | −405 | −321 | −327 | −67 | −29 | −1 028 | −793 | −775 | −746 | −756 | −746 |
| EBITDA | −476 | −604 | 3 632 | −296 | −457 | −1 538 | −507 | −689 | −428 | −281 | 150 | −1 585 | −979 | 12 558 | −456 | −1 142 | −1 054 |
| Depreciation & amort. | −279 | −269 | −405 | −252 | −54 | −81 | −187 | −149 | −995 | −94 | −126 | −226 | −126 | −135 | −161 | −161 | −161 |
| EBIT | −756 | −873 | 3 226 | −548 | −511 | −1 619 | −694 | −838 | −1 422 | −375 | 24 | −1 811 | −1 105 | 12 424 | −617 | −1 303 | −1 215 |
| Net financials | −1 601 | 357 | 209 | 122 | 644 | 1 246 | −275 | −116 | 17 562 | −893 | −151 | −1 046 | −9 278 | −3 161 | 516 | −81 | 310 |
| Profit before tax | −2 356 | −516 | 3 435 | −426 | 133 | −374 | −969 | −954 | 16 140 | −1 268 | −127 | −2 857 | −10 383 | 9 263 | −101 | −1 384 | −905 |
| Tax | −0 | −0 | 521 | 9 | 37 | −600 | −246 | −210 | −435 | −250 | 46 | −619 | −368 | 2 744 | −24 | −243 | −196 |
| Net profit | −2 356 | −516 | 2 914 | −434 | 96 | 226 | −723 | −744 | 16 575 | −1 018 | −173 | −2 239 | −10 015 | 6 519 | −78 | −1 141 | −709 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 152 | 36 957 | 36 497 | 35 480 | 32 241 | 33 915 | 33 422 | 31 225 | 59 131 | 43 711 | 59 391 | 55 976 | 27 091 | 32 277 | 32 031 | 30 405 | 29 676 |
| Equity | 24 432 | 23 916 | 26 830 | 26 360 | 26 456 | 24 887 | 24 164 | 23 420 | 39 495 | 38 477 | 38 304 | 34 865 | 24 851 | 31 369 | 31 292 | 30 150 | 29 441 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 083 | 4 000 | 6 555 | 6 494 | 19 195 | 4 594 | 20 865 | 0 | 0 | 0 | 0 | 0 | 97 |
| Short-term debt | 3 221 | 3 478 | 4 558 | 2 651 | 3 702 | 5 028 | 2 702 | 1 311 | 441 | 640 | 222 | 517 | 2 240 | 348 | 204 | −38 | 137 |
| Total debt | 15 720 | 13 041 | 9 666 | 9 119 | 5 785 | 9 028 | 9 258 | 7 805 | 19 636 | 5 234 | 21 087 | 21 111 | 2 240 | 908 | 739 | 255 | 234 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hakat Holding As | Company | 30.0% | 30.0% | 2024 |
Cawa Holding As | Company | 30.0% | 30.0% | 2024 |
| Individual | 30.0% | 30.0% | 2022 | |
Ulv-Ulv As | Company | 30.0% | 30.0% | 2024 |
| Individual | 30.0% | 30.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Holger Koefoed | Chairman | 0 companies |
| Marte Caroline Walter Krafft | Board of Directors | 0 companies |
| Marte Caroline Walter | Board of Directors | 0 companies |
| Jens Eirik Walter | Board of Directors | 0 companies |
| Hanna Katarina Walter | Board of Directors | 0 companies |