| Revenue | NOK 7,4M | +6% |
| EBITDA | NOK 355K | -21% |
| Net profit | NOK 266K | -20% |
| Total assets | NOK 4M | +1% |
| Equity | NOK 2,6M | +3% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 961 | 5 597 | 5 543 | 5 420 | 5 732 | 5 607 | 6 223 | 6 671 | 6 467 | 6 463 | 6 394 | 6 228 | 6 071 | 6 548 | 6 798 | 6 978 | 7 365 |
| Staff expenses | −1 063 | −1 061 | −1 026 | −1 089 | −1 214 | −1 384 | −1 370 | −1 488 | −1 497 | −1 410 | −1 316 | −1 464 | −1 318 | −1 554 | −1 548 | −1 593 | −1 665 |
| EBITDA | 549 | 587 | 657 | 353 | 250 | 124 | 459 | 603 | 178 | 379 | 83 | 102 | 528 | 412 | 797 | 452 | 355 |
| Depreciation & amort. | −79 | −83 | −66 | −12 | −20 | −17 | −13 | −8 | −7 | −13 | −13 | −13 | −13 | −9 | −19 | −28 | −28 |
| EBIT | 469 | 504 | 591 | 341 | 230 | 107 | 446 | 595 | 172 | 366 | 71 | 89 | 516 | 404 | 778 | 424 | 327 |
| Net financials | 4 | −2 | −0 | −0 | −2 | −3 | −4 | −5 | −11 | −7 | −10 | −13 | −10 | −9 | −7 | 2 | 16 |
| Profit before tax | 474 | 502 | 591 | 341 | 228 | 105 | 442 | 590 | 161 | 359 | 61 | 76 | 505 | 395 | 771 | 426 | 343 |
| Tax | 138 | 151 | 170 | 89 | 60 | 23 | 118 | 143 | 48 | 85 | 14 | 17 | 112 | 87 | 166 | 94 | 76 |
| Net profit | 335 | 352 | 421 | 252 | 168 | 81 | 325 | 447 | 112 | 274 | 47 | 59 | 393 | 307 | 605 | 332 | 266 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 254 | 1 942 | 2 047 | 2 019 | 1 937 | 1 962 | 2 428 | 2 641 | 2 671 | 3 176 | 2 705 | 2 587 | 3 050 | 2 838 | 3 369 | 4 008 | 4 047 |
| Equity | 713 | 864 | 885 | 837 | 805 | 886 | 911 | 1 157 | 1 269 | 1 344 | 1 391 | 1 450 | 1 843 | 1 851 | 2 156 | 2 488 | 2 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 898 | 693 | 475 | 400 | 0 | 185 | 582 | 402 |
| Short-term debt | 1 542 | 1 077 | 1 162 | 1 182 | 1 132 | 1 076 | 1 518 | 1 484 | 1 401 | 934 | 621 | 661 | 806 | 987 | 1 029 | 938 | 1 091 |
| Total debt | 1 542 | 1 077 | 1 162 | 1 182 | 1 132 | 1 076 | 1 518 | 1 484 | 1 401 | 1 832 | 1 314 | 1 137 | 1 206 | 987 | 1 213 | 1 520 | 1 492 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balloglaster As | Company | 30.0% | 30.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Jørgine Lund | Chairman | 0 companies |
| Per Hermod Lund | Board of Directors | 0 companies |