| Revenue | NOK 556K | +39% |
| EBITDA | NOK -1,5M | -16% |
| Net profit | NOK 18,2M | +893% |
| Total assets | NOK 57,7M | +40% |
| Equity | NOK 47,7M | +45% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 734 | 591 | 237 | 1 203 | 85 | 209 | 170 | 628 | 190 | 976 | 722 | 526 | 169 | 125 | 359 | 400 | 556 |
| Staff expenses | −671 | −672 | −239 | −145 | −92 | −23 | −31 | −657 | −831 | −686 | −1 045 | −760 | −419 | −703 | −705 | −738 | −748 |
| EBITDA | 282 | −1 136 | −654 | 309 | −669 | −502 | −562 | −858 | −1 352 | −409 | −1 099 | −1 192 | −1 093 | −1 279 | −1 664 | −1 257 | −1 455 |
| Depreciation & amort. | −212 | −321 | −247 | −223 | −110 | −32 | −49 | −100 | −98 | −89 | −90 | −89 | −159 | −164 | −339 | −356 | −353 |
| EBIT | 70 | −1 457 | −901 | 86 | −779 | −534 | −611 | −958 | −1 450 | −498 | −1 189 | −1 281 | −1 252 | −1 444 | −2 002 | −1 613 | −1 808 |
| Net financials | 1 974 | 711 | 1 045 | 287 | 2 222 | 260 | 535 | 3 754 | 1 584 | 1 963 | 24 744 | 2 923 | 2 102 | 3 576 | 29 592 | 3 447 | 20 023 |
| Profit before tax | 2 044 | −747 | 144 | 373 | 1 444 | −274 | −76 | 2 796 | 134 | 1 465 | 23 555 | 1 642 | 850 | 2 132 | 27 590 | 1 834 | 18 215 |
| Tax | 116 | −298 | −48 | 21 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −89 | −0 | −0 |
| Net profit | 1 928 | −449 | 193 | 352 | 1 465 | −274 | −76 | 2 796 | 134 | 5 583 | 23 555 | 1 642 | 850 | 2 132 | 27 679 | 1 834 | 18 215 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 095 | 12 285 | 14 372 | 14 334 | 16 806 | 13 530 | 13 228 | 16 911 | 15 829 | 21 430 | 44 256 | 34 928 | 34 227 | 32 101 | 74 208 | 41 150 | 57 676 |
| Equity | 7 606 | 7 157 | 7 350 | 7 702 | 9 167 | 8 893 | 8 817 | 7 613 | 7 747 | 13 080 | 27 942 | 25 584 | 20 434 | 19 566 | 37 645 | 32 979 | 47 694 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 828 | 4 200 | 2 970 | 6 795 | 7 486 | 8 021 | 7 870 | 7 345 | 7 809 | 8 527 | 6 199 | 6 168 | 8 632 |
| Short-term debt | 1 912 | 950 | 832 | 816 | 811 | 438 | 1 441 | 2 503 | 597 | 329 | 8 444 | 1 998 | 5 984 | 4 007 | 30 364 | 2 004 | 1 350 |
| Total debt | 3 489 | 5 128 | 7 022 | 6 632 | 7 640 | 4 638 | 4 412 | 9 298 | 8 082 | 8 350 | 16 314 | 9 344 | 13 793 | 12 535 | 36 563 | 8 171 | 9 982 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Mathiesen | Board of Directors | 0 companies |
| Roar Bakke | Chairman | 0 companies |
| Richard Kongsteien | Board of Directors | 0 companies |