| Revenue | NOK 35,9M | -25% |
| EBITDA | NOK 4M | +3280% |
| Net profit | NOK 3,6M | +11989% |
| Total assets | NOK 22,8M | -7% |
| Equity | NOK 15,1M | +8% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 630 | 32 333 | 33 133 | 36 374 | 35 983 | 40 577 | 49 216 | 59 402 | 27 699 | 47 628 | 35 897 |
| Staff expenses | −10 035 | −10 760 | −11 554 | −12 376 | −12 169 | −12 354 | −13 181 | −0 | −11 569 | −12 176 | −14 996 |
| EBITDA | 4 437 | 6 126 | 5 469 | 5 767 | 5 549 | 4 969 | 2 523 | 2 566 | −1 890 | −126 | 3 998 |
| Depreciation & amort. | −1 299 | −1 323 | −1 187 | −915 | −1 190 | −1 085 | −1 051 | −0 | −1 364 | −496 | −228 |
| EBIT | 3 139 | 4 803 | 4 282 | 4 852 | 4 359 | 3 884 | 1 471 | 2 566 | −3 254 | −622 | 3 770 |
| Net financials | 49 | 17 | 243 | 279 | −62 | 586 | 172 | 175 | −80 | 389 | 522 |
| Profit before tax | 3 188 | 4 820 | 4 526 | 5 131 | 4 298 | 4 470 | 1 644 | 2 741 | −3 334 | −233 | 4 292 |
| Tax | 646 | 1 066 | 892 | 983 | 840 | 659 | 288 | 537 | −703 | −262 | 739 |
| Net profit | 2 542 | 3 754 | 3 633 | 4 148 | 3 458 | 3 811 | 1 356 | 2 204 | −2 631 | 29 | 3 553 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 014 | 24 346 | 26 081 | 24 439 | 25 038 | 28 335 | 42 341 | 32 817 | 28 456 | 24 460 | 22 797 |
| Equity | 12 064 | 12 938 | 13 692 | 14 960 | 15 538 | 15 988 | 16 384 | 16 668 | 14 037 | 14 067 | 15 124 |
| Long-term debt | 369 | 243 | 265 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 707 | 10 572 | 11 756 | 8 522 | 8 523 | 11 313 | 25 306 | 15 732 | 14 319 | 10 294 | 7 573 |
| Total debt | 8 076 | 10 815 | 12 022 | 8 672 | 8 523 | 11 313 | 25 306 | 15 732 | 14 319 | 10 294 | 7 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Deputy Member | Deputy Member | 2020 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Solberg Invest As | Company | 67.3% | 67.3% | 2024 |
Lasse Solberg Invest As | Company | 7.5% | 7.5% | 2024 |
Mathisen-Invest As | Company | 7.5% | 7.5% | 2024 |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 5.1% | 5.1% | 2024 | |
Skjolden Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Lie Gulbrandsen | Deputy Member | 0 companies |
| Marianne Bækkevold | Chief Executive Officer | 0 companies |
| Arnfinn Revelsby | Chief Executive Officer | 0 companies |
| Anders Zwicky Tallberg | Board of Directors | 0 companies |
| Svein Ragnar Aarvik | Board of Directors | 0 companies |
| Thorvald Bjørnstad Wetlesen | Board of Directors | 0 companies |
| Morten Solberg | Chairman | 0 companies |
| Widar Erland Kirkeby | Chairman | 0 companies |
| Frode Bratvedt | Board of Directors | 0 companies |