| Revenue | NOK 200,1M | +21% |
| EBITDA | NOK 58K | -100% |
| Net profit | NOK -26,7M | -2992% |
| Total assets | NOK 330,3M | -12% |
| Equity | NOK 70,1M | -35% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 773 | 131 324 | 156 541 | 268 145 | 289 202 | 284 875 | 457 129 | 333 713 | 294 491 | 215 692 | 137 338 | 235 821 | 165 079 | 200 134 |
| Staff expenses | −18 649 | −19 470 | −22 945 | −29 266 | −33 039 | −37 518 | −75 190 | −27 849 | −22 930 | −21 343 | −13 463 | −9 473 | −8 258 | −7 924 |
| EBITDA | 17 835 | 20 324 | 21 167 | 40 110 | 34 196 | 38 908 | 57 494 | 29 322 | 31 531 | −12 363 | −84 853 | 2 249 | 12 806 | 58 |
| Depreciation & amort. | −624 | −837 | −1 051 | −1 114 | −1 329 | −1 107 | −1 765 | −307 | −190 | −212 | −163 | −30 | −0 | −0 |
| EBIT | 17 211 | 19 487 | 20 116 | 38 996 | 32 867 | 37 801 | 55 729 | 29 015 | 31 341 | −12 575 | −85 016 | 2 219 | 12 806 | 58 |
| Net financials | −2 365 | −109 | 3 687 | −4 208 | −5 154 | −7 702 | −14 563 | −2 676 | −5 311 | 3 459 | −12 783 | −16 507 | −11 200 | −9 581 |
| Profit before tax | 14 846 | 19 379 | 23 803 | 34 789 | 27 713 | 30 099 | 41 165 | 26 339 | 26 030 | −9 116 | −97 798 | −14 288 | 1 606 | −9 523 |
| Tax | 4 212 | 5 025 | 5 160 | 9 687 | 7 808 | 8 087 | 11 126 | 3 402 | 3 473 | −3 536 | −21 545 | −2 690 | 681 | 17 210 |
| Net profit | 10 634 | 14 354 | 18 643 | 25 102 | 19 904 | 22 012 | 30 039 | 22 937 | 22 557 | −5 580 | −76 253 | −11 598 | 924 | −26 733 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 125 | 120 446 | 129 898 | 191 597 | 264 018 | 310 997 | 540 816 | 533 141 | 721 675 | 508 743 | 475 739 | 508 981 | 377 204 | 330 329 |
| Equity | 13 731 | 15 787 | 24 523 | 38 786 | 43 774 | 49 766 | 111 267 | 134 712 | 158 203 | 140 114 | 105 307 | 105 709 | 107 884 | 70 142 |
| Long-term debt | 30 133 | 36 882 | 38 189 | 74 972 | 74 203 | 60 022 | 90 325 | 191 230 | 168 790 | 183 285 | 203 914 | 178 411 | 163 146 | 91 584 |
| Short-term debt | 67 260 | 68 777 | 67 187 | 77 839 | 146 041 | 201 208 | 339 225 | 207 199 | 394 682 | 185 344 | 157 518 | 215 861 | 97 174 | 159 603 |
| Total debt | 97 393 | 105 659 | 105 375 | 152 811 | 220 244 | 261 231 | 429 550 | 398 429 | 563 471 | 368 629 | 361 432 | 394 272 | 260 321 | 251 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jadarhus Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Løge | Chief Executive Officer | 0 companies |
| Rune Hatlestad | Board of Directors | 0 companies |
| Sven Christian Ulvatne | Board of Directors | 0 companies |
| Per Smedvig Hodne | Board of Directors | 0 companies |
| Thomas Tronsgaard | Chairman | 0 companies |
| Håkon Bjarne Nyland | Board of Directors | 0 companies |