| Revenue | NOK 125K | +47% |
| EBITDA | NOK 923 | +115% |
| Net profit | NOK 13K | +738% |
| Total assets | NOK 1,2M | +5% |
| Equity | NOK -145K | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 137 | 143 | 111 | 94 | 129 | 103 | 138 | 132 | 136 | 119 | 75 | 108 | 80 | 81 | 85 | 125 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 335 | 45 | 73 | 63 | 53 | 30 | 58 | 28 | 35 | 32 | −50 | −26 | −8 | −24 | 1 | −6 | 1 |
| Depreciation & amort. | −35 | −35 | −39 | −5 | −5 | −5 | −5 | −5 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 |
| EBIT | −1 370 | 10 | 34 | 58 | 48 | 25 | 53 | 23 | 32 | 32 | −50 | −26 | −8 | −24 | 1 | −8 | 1 |
| Net financials | −112 | 126 | 101 | −308 | −45 | 41 | −2 | −9 | 2 | −0 | 0 | −1 | −0 | −1 | 3 | 10 | 12 |
| Profit before tax | −1 483 | 136 | 135 | −249 | 3 | 66 | 51 | 14 | 34 | 31 | −50 | −27 | −9 | −26 | 4 | 2 | 13 |
| Tax | −0 | −0 | 1 | 1 | −0 | −0 | 11 | −0 | 2 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 483 | 136 | 134 | −250 | 3 | 66 | 40 | 14 | 32 | 34 | −50 | −27 | −9 | −26 | 4 | 2 | 13 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 968 | 2 336 | 2 613 | 2 224 | 2 705 | 2 757 | 2 270 | 1 815 | 1 914 | 1 933 | 1 842 | 1 738 | 1 731 | 1 424 | 1 140 | 1 147 | 1 206 |
| Equity | −1 258 | −1 122 | 12 | −238 | −235 | −169 | −129 | −115 | −83 | −49 | −98 | −126 | −134 | −160 | −156 | −154 | −145 |
| Long-term debt | 3 217 | 3 456 | 2 596 | 2 456 | 2 458 | 2 470 | 2 245 | 1 926 | 1 976 | 1 964 | 1 884 | 1 841 | 1 822 | 1 316 | 1 294 | 1 292 | 1 349 |
| Short-term debt | 8 | 2 | 5 | 6 | 482 | 456 | 154 | 4 | 21 | 18 | 56 | 23 | 43 | 268 | 2 | 9 | 1 |
| Total debt | 3 226 | 3 458 | 2 601 | 2 462 | 2 940 | 2 926 | 2 399 | 1 930 | 1 997 | 1 982 | 1 941 | 1 863 | 1 865 | 1 583 | 1 295 | 1 301 | 1 351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Deputy Member | Deputy Member | 2006 | — | — |
TM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christopher Cappelen | Deputy Member | 0 companies |
| Tone Margrete Farestad | Deputy Member | 0 companies |
| Inger Randi Spakrud | Board of Directors | 0 companies |
| Jørn Spakrud | Chairman | 0 companies |