| Revenue | NOK 146K | -97% |
| EBITDA | NOK -612K | -130% |
| Net profit | NOK -692K | -156% |
| Total assets | NOK 246K | -77% |
| Equity | NOK 60K | -92% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 282 | 2 966 | 2 399 | 2 225 | 2 673 | 2 297 | 2 373 | 1 957 | 1 158 | 1 487 | 1 833 | 1 543 | 1 779 | 1 478 | 2 285 | 1 944 | 4 239 | 146 |
| Staff expenses | −0 | −521 | −1 325 | −1 493 | −1 292 | −1 337 | −1 131 | −1 082 | −1 364 | −448 | −335 | −731 | −795 | −422 | −836 | −853 | −775 | −976 | −494 |
| EBITDA | 0 | 881 | 297 | −212 | −78 | 362 | 323 | −115 | −316 | 403 | 721 | −705 | 528 | 386 | 66 | 379 | −78 | 2 052 | −612 |
| Depreciation & amort. | −0 | −26 | −18 | −13 | −14 | −66 | −68 | −67 | −72 | −65 | −60 | −60 | −60 | −60 | −442 | −442 | −432 | −347 | −0 |
| EBIT | 0 | 855 | 279 | −225 | −92 | 296 | 255 | −182 | −387 | 337 | 661 | −765 | 468 | 327 | −376 | −63 | −509 | 1 704 | −612 |
| Net financials | 0 | 9 | −22 | −10 | −61 | −111 | −129 | −109 | −85 | −119 | −153 | −192 | −202 | −158 | −115 | −135 | −156 | −113 | 7 |
| Profit before tax | 0 | 864 | 257 | −235 | −153 | 185 | 127 | −291 | −473 | 219 | 508 | −957 | 267 | 169 | −491 | −198 | −665 | 1 592 | −604 |
| Tax | −0 | 225 | 73 | −66 | −43 | 52 | 36 | −79 | 100 | −0 | −26 | −209 | 59 | 37 | −108 | −43 | −146 | 350 | 88 |
| Net profit | 0 | 640 | 184 | −169 | −110 | 134 | 90 | −213 | −572 | 219 | 534 | −748 | 208 | 132 | −383 | −154 | −519 | 1 242 | −692 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 575 | 1 803 | 1 600 | 2 855 | 2 714 | 2 361 | 2 157 | 1 683 | 3 161 | 4 070 | 3 816 | 3 897 | 3 956 | 3 359 | 3 163 | 2 615 | 1 085 | 246 |
| Equity | — | 758 | 942 | 773 | 663 | 796 | 887 | 674 | 102 | 321 | 855 | 107 | 315 | 567 | 184 | 30 | −490 | 752 | 60 |
| Long-term debt | 0 | 0 | 0 | 387 | 1 604 | 1 489 | 1 372 | 1 254 | 1 268 | 2 191 | 2 832 | 2 677 | 2 523 | 2 441 | 2 905 | 2 724 | 2 552 | 0 | 0 |
| Short-term debt | 0 | 817 | 861 | 441 | 588 | 429 | 102 | 229 | 313 | 649 | 384 | 1 032 | 1 059 | 949 | 271 | 410 | 552 | 333 | 186 |
| Total debt | 0 | 817 | 861 | 828 | 2 192 | 1 917 | 1 474 | 1 483 | 1 581 | 2 840 | 3 216 | 3 710 | 3 582 | 3 389 | 3 176 | 3 134 | 3 105 | 333 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AH Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Andreas Hem | Chief Executive Officer | 0 companies |
| Gunvor Sønnesyn | Chief Executive Officer | 0 companies |
| Andreas Hansen | Deputy Member | 0 companies |