| Revenue | NOK 0 | — |
| EBITDA | NOK -98K | -18% |
| Net profit | NOK -315K | -100% |
| Total assets | NOK 28,3M | +8% |
| Equity | NOK 22,6M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −11 | −13 | −61 | −11 | −11 | −14 | −13 | −9 | −39 | −577 | −584 | −172 | −51 | −51 | −54 | −83 | −98 |
| Depreciation & amort. | −0 | −17 327 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −11 | −17 340 | −61 | −11 | −11 | −14 | −13 | −9 | −39 | −577 | −584 | −172 | −51 | −51 | −54 | −83 | −98 |
| Net financials | −2 267 | −6 | 74 | 59 | 57 | 52 | 54 | 47 | 47 | 42 | 11 | −8 | −8 | −3 | 1 | −75 | −217 |
| Profit before tax | −2 279 | −17 346 | 13 | 48 | 46 | 38 | 40 | 38 | 9 | −535 | −573 | −180 | −59 | −54 | −54 | −158 | −315 |
| Tax | −1 231 | −0 | −0 | 12 | 13 | 11 | 11 | 10 | 2 | −0 | −0 | −0 | −76 | −0 | −0 | −0 | −0 |
| Net profit | −1 048 | −17 346 | 13 | 36 | 33 | 28 | 30 | 27 | 6 | −535 | −573 | −180 | 17 | −54 | −54 | −158 | −315 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 726 | 24 029 | 24 058 | 24 089 | 24 124 | 24 149 | 24 179 | 24 176 | 24 147 | 23 603 | 23 246 | 23 064 | 23 358 | 23 177 | 23 752 | 26 267 | 28 280 |
| Equity | 41 375 | 24 029 | 24 041 | 24 078 | 24 111 | 24 139 | 24 139 | 24 139 | 24 139 | 23 603 | 23 030 | 22 851 | 23 139 | 23 084 | 23 031 | 22 873 | 22 558 |
| Long-term debt | 2 351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 16 | 12 | 13 | 11 | 40 | 38 | 9 | 0 | 216 | 214 | 219 | 92 | 721 | 3 394 | 5 723 |
| Total debt | 2 351 | 0 | 16 | 12 | 13 | 11 | 40 | 38 | 9 | 0 | 216 | 214 | 219 | 92 | 721 | 3 394 | 5 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stein Erik Hagen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kloumann Selte | Chief Executive Officer | 0 companies |
| Jan Ole Stangeland | Chief Executive Officer | 0 companies |
| Stein Erik Hagen | Chairman | 0 companies |