| Revenue | NOK 10,1M | +5% |
| EBITDA | NOK -917K | -54% |
| Net profit | NOK -1,4M | -135% |
| Total assets | NOK 4,7M | -12% |
| Equity | NOK 29K | -98% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 823 | 12 935 | 10 173 | 9 665 | 10 129 |
| Staff expenses | −1 837 | −2 024 | −1 852 | −2 211 | −2 064 |
| EBITDA | 348 | 1 606 | 642 | −597 | −917 |
| Depreciation & amort. | −67 | −57 | −61 | −33 | −39 |
| EBIT | 281 | 1 549 | 581 | −630 | −955 |
| Net financials | −103 | 116 | −40 | −128 | −137 |
| Profit before tax | 178 | 1 665 | 541 | −758 | −1 093 |
| Tax | 41 | 373 | −83 | −167 | 299 |
| Net profit | 137 | 1 292 | 624 | −591 | −1 392 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 386 | 5 810 | 4 353 | 5 303 | 4 664 |
| Equity | 2 335 | 2 312 | 2 013 | 1 421 | 29 |
| Long-term debt | 447 | 250 | 83 | 761 | 807 |
| Short-term debt | 604 | 3 248 | 2 257 | 3 122 | 3 827 |
| Total debt | 1 051 | 3 498 | 2 340 | 3 882 | 4 634 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nora Meidell Fagervik | Chief Executive Officer | 0 companies |
| Stein Olav Sivertsen | Chairman | 0 companies |
| Kåre Johnny Hage | Board of Directors | 0 companies |
| Othelie Samdahl Høyem | Board of Directors | 0 companies |
| Ole Andre Kristoffersen | Board of Directors | 0 companies |
| Stein Gunnar Nilsen | Chairman | 0 companies |
| Lasse Høyem | Chairman | 0 companies |