| Revenue | NOK 25,1M | +13% |
| EBITDA | NOK 905K | +298% |
| Net profit | NOK 839K | +424% |
| Total assets | NOK 7,9M | +22% |
| Equity | NOK 3,3M | +12% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 579 | 13 082 | 21 290 | 22 246 | 25 109 |
| Staff expenses | −5 321 | −5 207 | −9 680 | −10 227 | −9 745 |
| EBITDA | 155 | 756 | 141 | −457 | 905 |
| Depreciation & amort. | −150 | −93 | −71 | −100 | −94 |
| EBIT | 5 | 663 | 71 | −557 | 811 |
| Net financials | 1 | 6 | 73 | 230 | 265 |
| Profit before tax | 6 | 669 | 143 | −327 | 1 075 |
| Tax | 1 | 147 | 32 | −68 | 237 |
| Net profit | 4 | 521 | 112 | −259 | 839 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 116 | 6 297 | 7 080 | 6 488 | 7 941 |
| Equity | 3 055 | 3 064 | 3 175 | 2 916 | 3 264 |
| Long-term debt | 36 | 0 | 657 | 0 | 0 |
| Short-term debt | 2 025 | 3 234 | 3 248 | 3 572 | 4 677 |
| Total debt | 2 061 | 3 234 | 3 905 | 3 572 | 4 677 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stephen Meinich-Bache | Chief Executive Officer | 0 companies |
| Erik Berg | Chairman | 0 companies |
| Anikken Berg | Board of Directors | 0 companies |