| Revenue | NOK 73,2M | -4% |
| EBITDA | NOK 3,8M | -27% |
| Net profit | NOK 4,3M | -30% |
| Total assets | NOK 67,3M | +1% |
| Equity | NOK 40M | -3% |
| Employees | 28 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 424 | 68 320 | 69 978 | 74 255 | 76 300 | 81 436 | 77 726 | 74 625 | 76 264 | 73 218 |
| Staff expenses | −20 664 | −19 505 | −22 473 | −26 876 | −29 372 | −27 062 | −28 143 | −29 402 | −30 183 | −33 405 |
| EBITDA | 27 372 | 29 322 | 25 717 | 26 840 | 21 076 | 24 527 | 17 326 | 8 837 | 5 179 | 3 796 |
| Depreciation & amort. | −162 | −180 | −61 | −41 | −41 | −60 | −69 | −122 | −126 | −145 |
| EBIT | 27 210 | 29 142 | 25 656 | 26 798 | 21 034 | 24 467 | 17 257 | 8 715 | 5 053 | 3 650 |
| Net financials | 8 115 | 685 | −140 | −11 | 408 | 639 | −141 | 478 | 2 818 | 1 542 |
| Profit before tax | 35 325 | 29 827 | 25 516 | 26 787 | 21 442 | 25 107 | 17 116 | 9 193 | 7 871 | 5 192 |
| Tax | 6 743 | 8 363 | 4 908 | 5 284 | 4 244 | 4 733 | 3 739 | 2 064 | 1 737 | 882 |
| Net profit | 28 582 | 21 464 | 20 608 | 21 503 | 17 199 | 20 374 | 13 377 | 7 129 | 6 134 | 4 311 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 719 | 58 158 | 64 069 | 65 126 | 68 634 | 79 804 | 79 822 | 69 676 | 66 872 | 67 293 |
| Equity | 13 723 | 16 172 | 19 641 | 24 380 | 29 570 | 36 977 | 39 544 | 39 749 | 41 253 | 40 033 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 996 | 41 986 | 44 428 | 40 746 | 39 065 | 42 827 | 40 277 | 29 927 | 25 619 | 27 260 |
| Total debt | 51 996 | 41 986 | 44 428 | 40 746 | 39 065 | 42 827 | 40 277 | 29 927 | 25 619 | 27 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Planmeco Oy | Company | 90.0% | 90.0% | 2024 |
Kustaa Nyholm | Company | 5.0% | 5.0% | 2024 |
Erica Tarja Sinikka Granqvist | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Moe | Chief Executive Officer | 0 companies |
| Lars Andrew Kirste | Chief Executive Officer | 0 companies |
| Ragnar Pettersson | Chief Executive Officer | 0 companies |
| Jussi-Pekka Holopainen | Board of Directors | 0 companies |
| Janne Allan Anttila | Chairman | 0 companies |
| Jukka Olavi Kanerva | Board of Directors | 0 companies |
| Tuomas Olli Lokki | Chairman | 0 companies |
| Dennis Hindsberg | Board of Directors | 0 companies |