| Revenue | NOK 25,7M | +1% |
| EBITDA | NOK 5,1M | +64% |
| Net profit | NOK 101K | +106% |
| Total assets | NOK 50M | +1% |
| Equity | NOK 36,2M | +0% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 51 906 | 55 962 | 41 185 | 46 074 | 34 855 | 32 941 | 31 048 | 44 213 | 24 730 | 24 051 | 24 055 | 25 592 | 25 740 |
| Staff expenses | −0 | −0 | −11 735 | −16 540 | −14 520 | −11 529 | −10 428 | −10 118 | −8 225 | −15 789 | −13 945 | −13 500 | −15 417 | −15 561 | −14 690 |
| EBITDA | 0 | 0 | −3 413 | −811 | −256 | 13 320 | 8 543 | 8 778 | 8 557 | 11 733 | 2 170 | 3 943 | 2 901 | 3 126 | 5 113 |
| Depreciation & amort. | −0 | −0 | −1 521 | −1 671 | −2 500 | −678 | −1 338 | −3 110 | −4 694 | −11 839 | −8 813 | −7 185 | −6 611 | −4 610 | −4 823 |
| EBIT | 0 | 0 | −4 934 | −2 483 | −2 756 | 12 642 | 7 205 | 5 668 | 3 863 | −107 | −6 643 | −3 243 | −3 709 | −1 485 | 290 |
| Net financials | 0 | 0 | 341 | −234 | −574 | −111 | 348 | 377 | −82 | −1 020 | 14 891 | 118 | 54 | −44 | 279 |
| Profit before tax | 0 | 0 | −4 593 | −2 716 | −3 330 | 12 531 | 7 552 | 6 045 | 3 781 | −1 127 | 8 249 | −3 125 | −3 655 | −1 529 | 569 |
| Tax | −0 | −0 | −1 287 | −1 005 | −1 182 | 3 507 | 1 750 | 1 413 | 907 | −4 369 | −1 403 | −642 | −912 | 289 | 468 |
| Net profit | 0 | 0 | −3 307 | −1 711 | −2 148 | 9 024 | 5 802 | 4 632 | 2 874 | 3 242 | 9 651 | −2 483 | −2 744 | −1 818 | 101 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 28 511 | 27 288 | 25 701 | 34 026 | 38 888 | 64 142 | 65 252 | 69 474 | 67 717 | 55 520 | 51 770 | 49 246 | 49 961 |
| Equity | — | — | 9 767 | 8 056 | 5 907 | 14 932 | 19 632 | 23 478 | 22 896 | 32 098 | 43 137 | 40 654 | 37 910 | 36 093 | 36 166 |
| Long-term debt | 0 | 0 | −1 398 | −833 | −1 135 | 0 | 165 | 25 936 | 14 915 | 15 868 | 17 698 | 9 517 | 8 677 | 8 437 | 6 988 |
| Short-term debt | 0 | 0 | 17 346 | 9 524 | 11 189 | 18 101 | 18 377 | 14 142 | 27 006 | 21 006 | 6 882 | 5 349 | 5 183 | 4 716 | 6 808 |
| Total debt | 0 | 0 | 17 346 | 18 399 | 18 659 | 18 101 | 18 542 | 40 078 | 41 922 | 36 874 | 24 580 | 14 866 | 13 860 | 13 153 | 13 795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjartan Nielsen Friis | Chief Executive Officer | 0 companies |
| Paul Kristian Bogen | Chief Executive Officer | 0 companies |
| Sven Petter Omdal | Chairman | 0 companies |
| Eivind Gundersen | Chairman | 0 companies |
| Cathrine Kaasen Conradi | Board of Directors | 0 companies |
| Johnny Duedahl | Board of Directors | 0 companies |
| Christian Syverstad | Board of Directors | 0 companies |
| Julija Pauriene | Board of Directors | 0 companies |
| Jon Ulseth | Board of Directors | 0 companies |