| Revenue | NOK 263,4M | -5% |
| EBITDA | NOK 113M | -24% |
| Net profit | NOK 20,4M | -40% |
| Total assets | NOK 1,5B | +2% |
| Equity | NOK 455,3M | +3% |
| Employees | 65 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 256 220 | 273 633 | 278 274 | 277 262 | 263 422 |
| Staff expenses | −45 296 | −46 917 | −37 996 | −32 540 | −34 216 |
| EBITDA | 85 616 | 110 412 | 150 072 | 147 992 | 112 960 |
| Depreciation & amort. | −61 113 | −68 456 | −70 343 | −68 041 | −46 114 |
| EBIT | 24 503 | 41 956 | 79 729 | 79 951 | 66 846 |
| Net financials | −21 725 | −21 667 | −26 971 | −36 268 | −40 696 |
| Profit before tax | 2 778 | 20 289 | 52 758 | 43 684 | 26 150 |
| Tax | 615 | 4 466 | 11 617 | 9 611 | 5 763 |
| Net profit | 2 163 | 15 823 | 41 141 | 34 073 | 20 387 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 539 568 | 1 523 064 | 1 546 595 | 1 482 080 | 1 517 604 |
| Equity | 424 573 | 442 145 | 440 243 | 441 142 | 455 289 |
| Long-term debt | 990 000 | 993 439 | 999 967 | 958 430 | 950 838 |
| Short-term debt | 112 627 | 81 726 | 96 031 | 82 508 | 109 169 |
| Total debt | 1 102 627 | 1 075 165 | 1 095 998 | 1 040 938 | 1 060 007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RE Deputy Member | Deputy Member | 2024 |
JR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (6) | ||
TV Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
RH Deputy Member | Deputy Member | 2021 – 2021 |
TF Deputy Member | Deputy Member | 2021 – 2024 |
LE Chief Executive Officer | Chief Executive Officer | 2005 – 2022 |
JE Deputy Member | Deputy Member | 2021 – 2021 |
EK Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Deputy Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Deputy Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Vidar Tolk | Chief Executive Officer | 0 companies |
| Robert Hans Gærnæ | Deputy Member | 0 companies |
| Roy Emil Johansen | Deputy Member | 0 companies |
| Thomas Fredriksen | Deputy Member | 0 companies |
| Leif Edmund Jankila | Chief Executive Officer | 0 companies |
| John Eilif Rickards | Deputy Member | 0 companies |
| Even Kandola | Deputy Member | 0 companies |
| Jens Roald Betsi | Chief Executive Officer | 0 companies |
| Håvard Sundkvist | Deputy Chairman | 0 companies |
| Anna Gaarder Stigen | Board of Directors | 0 companies |
| Rolf Lasse Nilsen | Board of Directors | 0 companies |
| Jørn Borgersen | Board of Directors | 0 companies |
| Pål Harald Waatsveen | Board of Directors | 0 companies |
| Halvor Grov | Chairman | 0 companies |
| Guro Kvaal Brandshaug | Board of Directors | 0 companies |
| Kjetil Vistad Labahå | Board of Directors | 0 companies |
| Terje Skansen | Chairman | 0 companies |
| Stein Mathisen | Deputy Chairman | 0 companies |
| Odd Erlend Finboe Gabrielsen | Board of Directors | 0 companies |
| Vivian Wara | Board of Directors | 0 companies |