| Revenue | NOK 4,3M | +35% |
| EBITDA | NOK -1,2M | -355% |
| Net profit | NOK -1,2M | -161% |
| Total assets | NOK 1,4M | -26% |
| Equity | NOK 128K | -90% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 995 | 16 920 | 15 126 | 10 180 | 9 140 | 11 676 | 9 798 | 9 852 | 6 013 | 3 196 | 4 309 |
| Staff expenses | −7 253 | −8 425 | −7 905 | −5 795 | −5 220 | −5 839 | −5 489 | −4 805 | −3 301 | −1 420 | −3 028 |
| EBITDA | 1 793 | 1 707 | 1 174 | 859 | 953 | 1 047 | 1 138 | 275 | −342 | −262 | −1 190 |
| Depreciation & amort. | −155 | −188 | −195 | −184 | −144 | −84 | −51 | −8 | −2 | −5 | −5 |
| EBIT | 1 638 | 1 520 | 979 | 674 | 809 | 963 | 1 087 | 267 | −344 | −267 | −1 194 |
| Net financials | 34 | 45 | 46 | 20 | −3 | 0 | 1 | 2 | 1 | 2 234 | 2 |
| Profit before tax | 1 672 | 1 565 | 1 025 | 694 | 805 | 963 | 1 088 | 269 | −343 | 1 967 | −1 192 |
| Tax | 487 | 445 | 293 | 165 | 197 | 230 | 255 | 62 | −37 | −0 | −0 |
| Net profit | 1 185 | 1 119 | 732 | 529 | 608 | 733 | 833 | 207 | −306 | 1 967 | −1 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 768 | 5 943 | 6 075 | 4 740 | 3 915 | 3 744 | 3 203 | 2 216 | 1 745 | 1 891 | 1 394 |
| Equity | 3 197 | 2 817 | 3 049 | 2 578 | 2 186 | 1 920 | 1 753 | 959 | 653 | 1 320 | 128 |
| Long-term debt | 405 | 310 | 461 | 286 | 156 | 36 | 47 | 37 | 0 | 0 | 0 |
| Short-term debt | 4 165 | 2 817 | 2 565 | 1 876 | 1 572 | 1 788 | 1 404 | 1 220 | 1 092 | 571 | 1 267 |
| Total debt | 4 570 | 3 127 | 3 026 | 2 162 | 1 728 | 1 824 | 1 450 | 1 257 | 1 092 | 571 | 1 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Kolnes | Deputy Member | 0 companies |
| Hans Kjetil Henriksen | Chairman | 0 companies |