| Revenue | NOK 336K | -24% |
| EBITDA | NOK 23K | -80% |
| Net profit | NOK 116K | -28% |
| Total assets | NOK 2,8M | +5% |
| Equity | NOK 575K | +25% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 864 | 1 182 | 1 316 | 1 315 | 1 153 | 879 | 489 | 206 | 96 | 325 | 403 | 480 | 336 | 364 | 714 | 441 | 336 |
| Staff expenses | −401 | −305 | −287 | −290 | −511 | −398 | −414 | −69 | −50 | −61 | −199 | −232 | −172 | −137 | −262 | −186 | −138 |
| EBITDA | 806 | 289 | 340 | 310 | 112 | 185 | −194 | −4 | −48 | 94 | 44 | 109 | 68 | 115 | 238 | 117 | 23 |
| Depreciation & amort. | −3 | −6 | −6 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 803 | 283 | 334 | 308 | 112 | 185 | −194 | −4 | −48 | 94 | 44 | 109 | 68 | 115 | 238 | 117 | 23 |
| Net financials | 114 | 76 | 68 | 75 | 116 | 98 | 94 | 57 | 31 | 6 | 26 | 33 | 34 | 23 | 37 | 90 | 122 |
| Profit before tax | 917 | 359 | 403 | 383 | 228 | 284 | −99 | 53 | −17 | 100 | 70 | 142 | 102 | 138 | 275 | 207 | 146 |
| Tax | 257 | 101 | 112 | 107 | 64 | 80 | −27 | 16 | −3 | 29 | 17 | 31 | 22 | 35 | 65 | 47 | 30 |
| Net profit | 660 | 258 | 291 | 275 | 164 | 204 | −72 | 37 | −14 | 72 | 53 | 111 | 79 | 103 | 210 | 161 | 116 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 765 | 5 910 | 6 632 | 7 288 | 7 433 | 7 631 | 7 422 | 7 004 | 6 939 | 6 924 | 6 887 | 4 909 | 4 241 | 2 412 | 2 839 | 2 634 | 2 761 |
| Equity | 2 179 | 2 436 | 2 727 | 3 002 | 3 166 | 3 370 | 3 298 | 3 335 | 3 321 | 3 393 | 3 446 | 3 556 | 3 636 | 339 | 549 | 459 | 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 072 | 4 047 | 3 966 | 3 556 | 3 468 | 3 475 | 3 307 | 1 036 | 477 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 134 | 152 | 214 | 195 | 214 | 159 | 113 | 150 | 56 | 134 | 317 | 128 | 2 073 | 2 290 | 2 175 | 2 186 |
| Total debt | 3 586 | 3 474 | 3 905 | 4 286 | 4 266 | 4 261 | 4 125 | 3 669 | 3 618 | 3 531 | 3 441 | 1 353 | 605 | 2 073 | 2 290 | 2 175 | 2 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Deputy Member | Deputy Member | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Iversen | Deputy Member | 0 companies |
| Rune Helle | Chairman | 0 companies |