| Revenue | NOK 4,5M | +0% |
| EBITDA | NOK 1,1M | +29% |
| Net profit | NOK 804K | +29% |
| Total assets | NOK 2,5M | +21% |
| Equity | NOK 887K | +13% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 505 | 535 | 715 | 2 438 | 2 753 | 2 212 | 2 130 | 3 046 | 3 530 | 3 962 | 3 649 | 4 093 | 4 303 | 4 596 | 4 481 | 4 515 | 4 518 |
| Staff expenses | −0 | −404 | −436 | −510 | −901 | −1 308 | −1 038 | −890 | −1 325 | −1 390 | −1 440 | −1 246 | −1 235 | −1 227 | −1 460 | −1 493 | −1 653 | −1 531 |
| EBITDA | 0 | 66 | 74 | 196 | 187 | 134 | 215 | 258 | 367 | 624 | 889 | 647 | 848 | 967 | 1 172 | 1 070 | 834 | 1 074 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −7 | −35 | −69 | −108 | −143 | −136 | −125 | −104 | −63 | −22 | −36 | −38 | −55 |
| EBIT | 0 | 66 | 74 | 196 | 187 | 127 | 179 | 189 | 258 | 482 | 753 | 522 | 744 | 904 | 1 150 | 1 034 | 796 | 1 020 |
| Net financials | 0 | −104 | −60 | −53 | −47 | −15 | −16 | −18 | −18 | −18 | −5 | −6 | −3 | −4 | −2 | −1 | 0 | 11 |
| Profit before tax | 0 | −37 | 15 | 143 | 140 | 111 | 163 | 171 | 240 | 464 | 748 | 516 | 741 | 900 | 1 149 | 1 033 | 797 | 1 030 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 16 | 120 | 172 | 193 | 245 | 222 | 172 | 226 |
| Net profit | 0 | −37 | 15 | 143 | 140 | 111 | 163 | 171 | 240 | 464 | 732 | 396 | 569 | 708 | 903 | 811 | 625 | 804 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 29 | 35 | 87 | 440 | 510 | 646 | 667 | 1 576 | 1 617 | 1 432 | 1 750 | 1 866 | 2 119 | 1 828 | 1 997 | 2 093 | 2 530 |
| Equity | — | −2 110 | −2 096 | −1 952 | −1 812 | −1 701 | −1 538 | −1 367 | 459 | 922 | 854 | 750 | 819 | 227 | 547 | 758 | 783 | 887 |
| Long-term debt | 0 | 2 068 | 0 | 0 | 0 | 0 | 1 895 | 1 765 | 560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 0 | 71 | 91 | 104 | 425 | 375 | 289 | 268 | 557 | 695 | 578 | 1 001 | 1 047 | 1 893 | 1 281 | 1 239 | 1 311 | 1 643 |
| Total debt | 0 | 2 140 | 2 130 | 2 039 | 2 252 | 2 211 | 2 184 | 2 034 | 1 117 | 695 | 578 | 1 001 | 1 047 | 1 893 | 1 281 | 1 239 | 1 311 | 1 643 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krogstads Holding As | Company | 70.0% | 70.0% | 2023 |
Vasdalen Invest As | Company | 20.0% | 20.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Vetle Sjørholt | Chairman | 0 companies |