| Revenue | NOK 28,2M | +75% |
| EBITDA | NOK -4,9M | -411% |
| Net profit | NOK -4,6M | -725% |
| Total assets | NOK 26,6M | +62% |
| Equity | NOK 6,6M | -41% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 026 | 16 651 | 12 909 | 16 149 | 28 235 |
| Staff expenses | −2 941 | −3 091 | −3 709 | −3 803 | −5 521 |
| EBITDA | −1 149 | 3 935 | 3 235 | 1 588 | −4 938 |
| Depreciation & amort. | −120 | −428 | −907 | −807 | −49 |
| EBIT | −1 269 | 3 508 | 2 328 | 780 | −4 987 |
| Net financials | −138 | −189 | 135 | 163 | 415 |
| Profit before tax | −1 407 | 3 318 | 2 463 | 944 | −4 572 |
| Tax | −0 | 74 | 73 | 213 | −6 |
| Net profit | −1 407 | 3 245 | 2 390 | 730 | −4 567 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 921 | 13 764 | 11 607 | 16 358 | 26 561 |
| Equity | 5 390 | 8 373 | 10 635 | 11 213 | 6 647 |
| Long-term debt | 0 | 1 000 | 0 | 6 | 0 |
| Short-term debt | 6 531 | 4 391 | 972 | 5 139 | 19 914 |
| Total debt | 6 531 | 5 391 | 972 | 5 144 | 19 914 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (2) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Kvisberglien Pedersen | Chief Executive Officer | 0 companies |
| Bernt Aksel Rasmussen | Chief Executive Officer | 0 companies |
| Betty Johanne Pettersen | Chairman | 0 companies |
| Bjarne Pedersen | Board of Directors | 0 companies |
| Siri Merethe Rønning | Chairman | 0 companies |
| Bjørn-Sigurd Pedersen | Board of Directors | 0 companies |
| Vegard Kassem Strand | Board of Directors | 0 companies |
| Henning Pedersen Kvisberglien | Board of Directors | 0 companies |