| Revenue | NOK 0 | — |
| EBITDA | NOK -257K | +26% |
| Net profit | NOK -369K | +23% |
| Total assets | NOK 1,8M | -18% |
| Equity | NOK 1,8M | -17% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 | 0 | 1 | 0 | 0 |
| Staff expenses | −0 | −843 | −261 | −0 | −4 |
| EBITDA | −123 | −2 342 | −560 | −347 | −257 |
| Depreciation & amort. | −7 | −31 | −125 | −131 | −131 |
| EBIT | −130 | −2 374 | −686 | −478 | −388 |
| Net financials | 0 | −0 | 0 | 0 | 19 |
| Profit before tax | −130 | −2 374 | −685 | −478 | −369 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −130 | −2 374 | −685 | −478 | −369 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 224 | 3 531 | 2 811 | 2 197 | 1 810 |
| Equity | 2 203 | 3 330 | 2 644 | 2 166 | 1 797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 202 | 167 | 31 | 12 |
| Total debt | 20 | 202 | 167 | 31 | 12 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BØ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
IM Deputy Member | Deputy Member | 2021 – 2024 |
TS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
JE Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2021 – 2025 | |
| Chairman | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67% | 66.67% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Margrethe Løvbak | Deputy Member | 0 companies |
| Bjørn Ødegård | Chief Executive Officer | 0 companies |
| Tone Sæbø | Chief Executive Officer | 0 companies |
| Jan Egil Løvbak | Chief Executive Officer | 0 companies |
| Kai Jeroen Gulbrandsen | Board of Directors | 0 companies |
| Eivind Smith | Board of Directors | 0 companies |
| Charlotte Meier Ødegård | Board of Directors | 0 companies |
| Per Werner Madsen | Chairman | 0 companies |
| Camilla Ødegård | Board of Directors | 0 companies |
| Hans Kolstad | Chairman | 0 companies |