| Revenue | NOK 7M | +27% |
| EBITDA | NOK 1M | +222% |
| Net profit | NOK 636K | +851% |
| Total assets | NOK 3,1M | +18% |
| Equity | NOK 1,7M | +61% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 880 | 1 093 | 1 306 | 678 | 1 607 | 2 989 | 2 563 | 3 149 | 3 368 | 2 735 | 4 392 | 4 457 | 4 621 | 6 435 | 5 461 | 6 958 |
| Staff expenses | −0 | −0 | 0 | −11 | −463 | −15 | −579 | −1 255 | −1 058 | −979 | −1 179 | −1 223 | −1 220 | −1 549 | −1 179 | −1 910 | −1 888 | −1 981 |
| EBITDA | 0 | −17 | 67 | 89 | −38 | −2 | 292 | −69 | 156 | 455 | 180 | −681 | 404 | 254 | 989 | 376 | 323 | 1 038 |
| Depreciation & amort. | −6 | −5 | −38 | −30 | −26 | −14 | −14 | −50 | −59 | −59 | −59 | −59 | −15 | −0 | −23 | −85 | −78 | −113 |
| EBIT | −6 | −22 | 30 | 59 | −64 | −16 | 277 | −119 | 97 | 396 | 121 | −740 | 389 | 254 | 966 | 291 | 245 | 926 |
| Net financials | 0 | −5 | −5 | −8 | −8 | −10 | −11 | −50 | −34 | −35 | −10 | −15 | −69 | −87 | −95 | −104 | −159 | −110 |
| Profit before tax | −6 | −27 | 25 | 51 | −71 | −26 | 266 | −169 | 63 | 360 | 110 | −754 | 320 | 167 | 871 | 187 | 86 | 816 |
| Tax | −0 | −0 | −23 | 14 | −20 | −3 | 72 | −42 | 17 | 87 | 31 | −166 | 70 | 37 | 192 | −0 | 19 | 179 |
| Net profit | −6 | −27 | 48 | 37 | −52 | −23 | 194 | −127 | 45 | 274 | 79 | −588 | 250 | 130 | 680 | 141 | 67 | 636 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 107 | 327 | 409 | 469 | 67 | 510 | 846 | 594 | 938 | 916 | 598 | 1 315 | 837 | 2 403 | 3 215 | 2 621 | 3 105 |
| Equity | 91 | 64 | 112 | 149 | −7 | −30 | 90 | −37 | 8 | 282 | 361 | −227 | 22 | 153 | 832 | 973 | 1 040 | 1 678 |
| Long-term debt | 0 | 0 | 0 | 0 | 64 | 39 | 5 | 272 | 234 | 194 | 156 | 112 | 62 | 13 | 52 | 4 | 5 | 6 |
| Short-term debt | 47 | 43 | 102 | 171 | 412 | 58 | 415 | 611 | 352 | 462 | 399 | 713 | 1 230 | 672 | 1 519 | 2 238 | 1 576 | 1 421 |
| Total debt | 47 | 43 | 215 | 260 | 476 | 98 | 420 | 883 | 586 | 656 | 555 | 825 | 1 292 | 685 | 1 571 | 2 242 | 1 581 | 1 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Andreas Alnes Antonsen | Deputy Member | 0 companies |
| Øyvind Alnes Antonsen | Chairman | 0 companies |