| Revenue | NOK 26,3M | -7% |
| EBITDA | NOK 762K | -73% |
| Net profit | NOK -6K | -100% |
| Total assets | NOK 9,4M | -14% |
| Equity | NOK 4,4M | +0% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18 396 | 19 856 | 23 395 | 28 236 | 26 347 |
| Staff expenses | −10 705 | −10 408 | −11 600 | −14 836 | −14 700 |
| EBITDA | 321 | 1 307 | 2 448 | 2 851 | 762 |
| Depreciation & amort. | −1 075 | −829 | −752 | −828 | −736 |
| EBIT | −754 | 478 | 1 696 | 2 023 | 27 |
| Net financials | −180 | −143 | −147 | −203 | −32 |
| Profit before tax | −934 | 335 | 1 549 | 1 820 | −5 |
| Tax | −260 | 74 | 343 | 239 | 1 |
| Net profit | −674 | 262 | 1 206 | 1 581 | −6 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8 089 | 7 390 | 8 963 | 10 955 | 9 391 |
| Equity | 1 929 | 2 191 | 3 397 | 4 393 | 4 386 |
| Long-term debt | 3 155 | 2 359 | 2 115 | 1 863 | 1 059 |
| Short-term debt | 3 004 | 2 841 | 3 451 | 4 699 | 3 945 |
| Total debt | 6 160 | 5 199 | 5 566 | 6 562 | 5 004 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
GS Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Sjøblom | Chief Executive Officer | 0 companies |
| Morten Eriksrud | Chief Executive Officer | 0 companies |
| Nils Petter Steen | Board of Directors | 0 companies |
| Trond Håvelsen | Board of Directors | 0 companies |