| Revenue | NOK 6,5M | +5% |
| EBITDA | NOK -61K | -891% |
| Net profit | NOK -722K | -96% |
| Total assets | NOK 2,6M | +68% |
| Equity | NOK -728K | -854% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 356 | 5 777 | 6 329 | 6 201 | 6 481 |
| Staff expenses | −1 714 | −2 715 | −3 252 | −3 337 | −4 145 |
| EBITDA | 241 | 394 | 100 | −6 | −61 |
| Depreciation & amort. | −105 | −178 | −263 | −313 | −556 |
| EBIT | 136 | 215 | −163 | −319 | −617 |
| Net financials | −6 | −25 | −46 | −49 | −105 |
| Profit before tax | 129 | 190 | −209 | −368 | −722 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 129 | 190 | −209 | −368 | −722 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 286 | 2 396 | 1 923 | 1 515 | 2 552 |
| Equity | 317 | 507 | 298 | −76 | −728 |
| Long-term debt | 388 | 1 096 | 897 | 765 | 1 787 |
| Short-term debt | 582 | 794 | 729 | 827 | 1 493 |
| Total debt | 970 | 1 890 | 1 625 | 1 592 | 3 280 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.67% | 33.67% | 2024 | |
| Company | 14.27% | 14.27% | 2024 | |
| Individual | 10.19% | 10.19% | 2024 | |
| Individual | 9.78% | 9.78% | 2024 | |
| Company | 9.3% | 9.3% | 2024 | |
| Company | 9.3% | 9.3% | 2022 | |
| Individual | 7.46% | 7.46% | 2022 | |
| Company | 7.15% | 7.15% | 2023 | |
| Individual | 6.08% | 6.08% | 2023 | |
| Individual | 5.51% | 5.51% | 2024 | |
| Company | 5.4% | 5.4% | 2024 | |
| Individual | 5.01% | 5.01% | 2022 | |
| Individual | 3.83% | 3.83% | 2024 | |
| Individual | 2.84% | 2.84% | 2024 | |
| Individual | 2.81% | 2.81% | 2024 | |
| Individual | 2.81% | 2.81% | 2022 | |
| Individual | 2.16% | 2.16% | 2024 | |
| Company | 2.13% | 2.13% | 2022 | |
| Individual | 1.43% | 1.43% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Mikkelsen Nilsen | Chief Executive Officer | 0 companies |
| Erik Haukedal | Chairman | 0 companies |