| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +42% |
| Net profit | NOK -8K | +42% |
| Total assets | NOK 7,9M | +3% |
| Equity | NOK 5,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 682 | 9 652 | 6 427 | 6 000 | 3 000 | 2 038 | 4 580 | 1 490 | 1 364 | 1 445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 127 | −1 646 | −2 357 | −1 576 | −1 711 | −4 486 | −1 787 | −1 233 | −861 | −702 | −126 | −126 | −126 | −126 | −0 | −0 | −0 |
| EBITDA | 288 | 5 131 | 1 043 | 3 566 | 1 425 | −2 461 | 1 984 | 110 | 395 | 673 | −184 | −154 | −141 | −139 | −9 | −14 | −8 |
| Depreciation & amort. | −20 | −46 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 268 | 5 085 | 1 043 | 3 566 | 1 425 | −2 461 | 1 984 | 110 | 395 | 673 | −184 | −154 | −141 | −139 | −9 | −14 | −8 |
| Net financials | −257 | −1 062 | −564 | −202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 11 | 4 023 | 479 | 3 363 | 1 280 | −6 411 | 1 985 | 109 | 383 | 663 | −199 | −191 | −191 | −205 | −21 | −14 | −8 |
| Tax | 3 | 1 296 | 136 | 943 | 359 | 135 | −82 | 29 | 96 | 159 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 8 | 2 727 | 343 | 2 421 | 921 | −6 546 | 2 067 | 79 | 287 | 504 | −199 | −191 | −191 | −205 | −21 | −14 | −8 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 375 | 27 705 | 21 734 | 15 469 | 15 664 | 7 661 | 8 982 | 8 643 | 8 373 | 8 275 | 8 731 | 8 879 | 8 897 | 8 927 | 7 438 | 7 678 | 7 896 |
| Equity | 6 076 | 4 905 | 3 574 | 4 851 | 5 011 | 2 116 | 2 183 | 6 274 | 6 276 | 6 461 | 6 262 | 6 071 | 5 880 | 5 675 | 5 654 | 5 640 | 5 633 |
| Long-term debt | 2 280 | 5 829 | 3 781 | 1 890 | 1 018 | 145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 020 | 16 971 | 14 380 | 8 729 | 9 635 | 5 306 | 6 799 | 2 370 | 2 097 | 1 815 | 2 469 | 2 809 | 3 017 | 3 251 | 1 784 | 2 037 | 2 263 |
| Total debt | 9 299 | 22 800 | 18 160 | 10 619 | 10 652 | 5 545 | 6 799 | 2 370 | 2 097 | 1 815 | 2 469 | 2 809 | 3 017 | 3 251 | 1 784 | 2 037 | 2 263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Inge Pedersen | Deputy Member | 0 companies |
| Mohsen Pourjavad | Chairman | 0 companies |