Loading company…
| EBITDA | 35 179 | 7 648 | 23 657 | 24 310 | 39 426 |
| Depreciation & amort. | −2 798 | −2 813 | −3 330 | −3 244 | −3 192 |
| EBIT | 32 381 | 4 835 | 20 327 | 21 066 | 36 234 |
| Net financials | 775 | 349 | 84 | −1 293 | −1 368 |
| Profit before tax | 33 156 | 5 184 | 20 411 | 19 773 | 34 866 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 33 156 | 5 184 | 20 411 | 19 773 | 34 866 |
| Long-term debt |
| 29 800 |
| 29 800 |
| 27 800 |
| 25 800 |
| 23 800 |
| Short-term debt | 13 776 | 15 828 | 16 236 | 19 590 | 17 720 |
| Total debt | 43 576 | 45 628 | 44 036 | 45 390 | 41 520 |