| Revenue | NOK 310,8M | +0% |
| EBITDA | NOK -61,5M | -43% |
| Net profit | NOK -47,9M | -40% |
| Total assets | NOK 263,6M | +25% |
| Equity | NOK 197,8M | +20% |
| Employees | 181 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 264 756 | 294 695 | 249 426 | 244 001 | 232 514 | 182 966 | 2 432 | 259 618 | 307 792 | 309 328 | 310 832 |
| Staff expenses | −88 508 | −92 876 | −90 923 | −86 738 | −83 875 | −58 116 | −2 255 | −39 316 | −48 566 | −46 644 | −47 477 |
| EBITDA | −17 569 | 2 812 | −50 727 | −59 088 | −50 666 | −62 497 | −1 256 | −35 313 | −64 005 | −42 945 | −61 520 |
| Depreciation & amort. | −7 209 | −7 282 | −24 751 | −9 101 | −32 701 | −0 | −0 | −8 128 | −8 196 | −5 071 | −4 787 |
| EBIT | −24 778 | −4 469 | −75 478 | −68 189 | −83 367 | −62 497 | −1 256 | −43 441 | −72 201 | −48 017 | −66 307 |
| Net financials | −1 594 | −282 | 1 400 | −1 590 | −1 268 | 342 | 1 508 | −1 662 | 1 929 | 4 039 | 4 848 |
| Profit before tax | −26 372 | −4 751 | −74 077 | −69 779 | −84 635 | −62 155 | 252 | −45 102 | −70 272 | −43 978 | −61 459 |
| Tax | −7 065 | −995 | −18 237 | −16 516 | −19 063 | −13 660 | −242 | −10 043 | −15 421 | −9 675 | −13 521 |
| Net profit | −19 307 | −3 756 | −55 840 | −53 263 | −65 572 | −48 495 | 493 | −35 060 | −54 850 | −34 303 | −47 938 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 991 | 142 499 | 236 313 | 179 636 | 134 959 | 140 075 | 119 331 | 176 993 | 251 771 | 210 518 | 263 587 |
| Equity | 96 614 | 97 238 | 101 398 | 108 935 | 97 263 | 105 864 | 119 227 | 120 438 | 199 202 | 164 899 | 197 809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 378 | 45 261 | 134 915 | 70 701 | 37 696 | 34 211 | 104 | 56 556 | 52 569 | 45 619 | 65 778 |
| Total debt | 64 378 | 45 261 | 134 915 | 70 701 | 37 696 | 34 211 | 104 | 56 556 | 52 569 | 45 619 | 65 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varner As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Varner | Chief Executive Officer | 0 companies |
| Joakim Varner | Board of Directors | 0 companies |
| Stein Marius Varner | Chairman | 0 companies |