| Revenue | NOK 8,7M | +53% |
| EBITDA | NOK 599K | -7% |
| Net profit | NOK -369K | -2382% |
| Total assets | NOK 24,5M | +4% |
| Equity | NOK 5,9M | -6% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 846 | 12 704 | 5 383 | 4 739 | 6 471 | 5 872 | 6 191 | 13 749 | 13 929 | 17 737 | 15 659 | 5 038 | 7 589 | 13 335 | 6 670 | 5 660 | 8 659 |
| Staff expenses | −5 235 | −2 280 | −1 540 | −535 | −798 | −1 952 | −2 750 | −1 488 | −1 042 | −1 763 | −1 065 | −1 946 | −1 | −948 | −968 | −995 | −647 |
| EBITDA | −373 | −747 | −729 | 1 529 | 823 | 481 | 306 | 668 | 452 | 1 239 | 240 | 493 | 1 927 | 1 761 | 726 | 645 | 599 |
| Depreciation & amort. | −337 | −352 | −315 | −245 | −202 | −238 | −284 | −269 | −194 | −147 | −117 | −124 | −127 | −127 | −207 | −129 | −526 |
| EBIT | −710 | −1 099 | −1 044 | 1 283 | 622 | 243 | 22 | 399 | 258 | 1 092 | 123 | 369 | 1 800 | 1 634 | 519 | 516 | 73 |
| Net financials | 1 076 | −1 186 | −1 628 | −527 | −389 | 238 | 30 | −276 | −196 | −158 | −117 | −80 | −75 | −3 | −181 | −496 | −546 |
| Profit before tax | 366 | −2 285 | −2 672 | 757 | 232 | 481 | 52 | 123 | 63 | 934 | 6 | 289 | 1 725 | 1 631 | 338 | 21 | −473 |
| Tax | −0 | −0 | −0 | −0 | −0 | 136 | 14 | 42 | 19 | 228 | 5 | 63 | 380 | 359 | 74 | 5 | −104 |
| Net profit | 250 | −2 079 | −2 672 | 715 | 167 | 345 | 38 | 80 | 43 | 706 | 1 | 226 | 1 345 | 1 272 | 264 | 16 | −369 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 841 | 17 070 | 11 373 | 10 206 | 8 340 | 7 716 | 7 591 | 8 195 | 6 953 | 7 185 | 22 749 | 6 567 | 7 179 | 8 284 | 22 074 | 23 489 | 24 462 |
| Equity | 2 451 | 372 | −108 | 607 | 774 | 1 119 | 1 157 | 1 237 | 1 281 | 1 987 | 1 988 | 2 214 | 3 559 | 5 998 | 6 262 | 6 278 | 5 910 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 993 | 5 806 | 4 866 | 4 279 | 3 692 | 3 105 | 2 518 | 1 931 | 1 675 | 0 | 7 426 | 7 244 | 16 803 |
| Short-term debt | 9 138 | 8 180 | 3 910 | 2 475 | 573 | 791 | 1 567 | 2 679 | 1 980 | 2 093 | 18 243 | 2 422 | 1 945 | 2 285 | 8 386 | 9 968 | 1 749 |
| Total debt | 17 390 | 16 698 | 11 481 | 9 600 | 7 567 | 6 597 | 6 434 | 6 958 | 5 673 | 5 198 | 20 761 | 4 353 | 3 619 | 2 285 | 15 812 | 17 211 | 18 553 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bb As | Company | 7.8% | 7.8% | 2024 |
| Individual | 2.3% | 2.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Hedquist Hansen | Board of Directors | 0 companies |
| Frank Holter | Board of Directors | 0 companies |
| Jane Merethe Røstgård | Chairman | 0 companies |