| Revenue | NOK 0 | — |
| EBITDA | NOK -325K | +10% |
| Net profit | NOK 9,5M | +76% |
| Total assets | NOK 87,5M | +11% |
| Equity | NOK 87,5M | +12% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 791 | 1 533 | 1 679 | 1 596 | 1 467 | 1 228 | 1 743 | 90 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −183 | −17 | −0 | −0 | −0 | −0 | 10 | −2 | −25 | −25 | −25 | −17 | −114 | −114 | −114 | −114 |
| EBITDA | 1 383 | 1 246 | 1 404 | 1 385 | 1 289 | 1 062 | 1 346 | −50 | −143 | −293 | −216 | −205 | −281 | −290 | −360 | −325 |
| Depreciation & amort. | −310 | −427 | −464 | −459 | −294 | −294 | −270 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 074 | 819 | 940 | 926 | 995 | 768 | 1 076 | −50 | −143 | −293 | −216 | −205 | −281 | −290 | −360 | −325 |
| Net financials | 202 | 478 | 3 545 | 2 394 | 1 820 | 222 | 837 | 237 | 3 400 | 36 975 | 2 332 | 4 539 | 9 579 | 2 089 | 5 863 | 9 823 |
| Profit before tax | 1 275 | 1 296 | 4 486 | 3 320 | 2 815 | 990 | 1 913 | 187 | 3 257 | 36 682 | 2 116 | 4 335 | 9 299 | 1 799 | 5 503 | 9 498 |
| Tax | 425 | 307 | 293 | 275 | 310 | 263 | 464 | −20 | −13 | −52 | −38 | 49 | 122 | 4 | 87 | −29 |
| Net profit | 850 | 989 | 4 193 | 3 045 | 2 504 | 727 | 1 448 | 207 | 3 270 | 36 734 | 2 154 | 4 285 | 9 177 | 1 794 | 5 416 | 9 526 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 961 | 21 500 | 24 207 | 23 373 | 24 592 | 24 003 | 18 473 | 16 376 | 19 381 | 55 949 | 57 999 | 62 031 | 71 032 | 72 967 | 78 642 | 87 524 |
| Equity | 10 218 | 12 502 | 16 444 | 19 409 | 21 414 | 21 641 | 15 415 | 15 623 | 18 393 | 55 127 | 57 281 | 61 566 | 70 743 | 72 537 | 77 953 | 87 479 |
| Long-term debt | 0 | 0 | 0 | 2 969 | 1 806 | 1 426 | 652 | 501 | 369 | 271 | 208 | 160 | 123 | 95 | 73 | 44 |
| Short-term debt | 2 447 | 1 373 | 1 573 | 995 | 1 372 | 936 | 2 405 | 252 | 619 | 551 | 509 | 305 | 166 | 335 | 616 | 0 |
| Total debt | 10 744 | 8 998 | 7 762 | 3 963 | 3 178 | 2 362 | 3 058 | 753 | 988 | 822 | 718 | 465 | 289 | 430 | 689 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Prydz Rynning | Deputy Member | 0 companies |
| Gunnar Apeland | Chairman | 0 companies |
| Tor Vidar Frydenlund | Board of Directors | 0 companies |