| Revenue | NOK 0 | — |
| EBITDA | NOK -34K | -119% |
| Net profit | NOK -247K | -566% |
| Total assets | NOK 1,2M | -14% |
| Equity | NOK -807K | -44% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 159 | 1 222 | 0 | 194 | 0 |
| Staff expenses | −28 | −196 | 24 | −13 | −8 |
| EBITDA | 21 | 583 | −13 | 177 | −34 |
| Depreciation & amort. | −196 | −176 | −200 | −191 | −191 |
| EBIT | −175 | 407 | −214 | −15 | −225 |
| Net financials | −23 | −23 | −23 | −22 | −22 |
| Profit before tax | −198 | 384 | −236 | −37 | −247 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −198 | 384 | −236 | −37 | −247 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 020 | 2 391 | 1 560 | 1 367 | 1 173 |
| Equity | −670 | −286 | −522 | −560 | −807 |
| Long-term debt | 1 500 | 1 500 | 1 500 | 1 500 | 1 499 |
| Short-term debt | 1 190 | 1 178 | 582 | 426 | 481 |
| Total debt | 2 690 | 2 678 | 2 082 | 1 926 | 1 979 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KV Chief Executive Officer | Chief Executive Officer | 2017 |
MV Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Deputy Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Villa | Chief Executive Officer | 0 companies |
| Magnhild Vole | Deputy Member | 0 companies |
| Asbjørn Villa | Deputy Chairman | 0 companies |