| Revenue | NOK 1,7M | -3% |
| EBITDA | NOK 817K | +90% |
| Net profit | NOK 625K | +94% |
| Total assets | NOK 4,5M | -9% |
| Equity | NOK 4,2M | +18% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 181 | 359 | 368 | 497 | 955 | 2 084 | 1 379 | 1 517 | 1 228 | 1 545 | 1 305 | 1 201 | 1 125 | 1 672 | 1 715 | 1 660 |
| Staff expenses | −129 | −63 | −0 | −115 | −294 | −599 | −1 177 | −849 | −850 | −863 | −878 | −883 | −859 | −869 | −857 | −876 | −626 |
| EBITDA | 46 | −20 | 240 | −26 | −56 | 159 | 508 | 334 | 317 | 155 | 461 | 236 | 242 | 97 | 364 | 430 | 817 |
| Depreciation & amort. | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −15 | −17 | −21 | −21 | −19 | −15 | −15 | −15 |
| EBIT | 31 | −35 | 225 | −41 | −70 | 144 | 493 | 319 | 302 | 140 | 444 | 215 | 221 | 78 | 349 | 415 | 802 |
| Net financials | −38 | −23 | 9 | 10 | 11 | 10 | 6 | −7 | −5 | 0 | −1 | −1 | 1 | 3 587 | −1 | −1 | −0 |
| Profit before tax | −7 | −59 | 234 | −31 | −59 | 155 | 498 | 312 | 297 | 140 | 443 | 215 | 222 | 3 665 | 348 | 414 | 802 |
| Tax | −1 | −16 | 66 | −9 | −17 | 43 | 140 | 88 | 73 | 32 | 103 | 47 | 49 | 17 | 77 | 92 | 176 |
| Net profit | −6 | −42 | 169 | −22 | −42 | 112 | 359 | 224 | 224 | 108 | 340 | 167 | 173 | 3 648 | 271 | 322 | 625 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 023 | 1 831 | 2 046 | 2 033 | 2 012 | 2 524 | 3 087 | 3 082 | 3 047 | 2 880 | 3 307 | 3 179 | 3 357 | 6 508 | 5 061 | 4 976 | 4 543 |
| Equity | 646 | 604 | 772 | 750 | 708 | 819 | 1 178 | 1 291 | 1 515 | 1 623 | 1 963 | 2 130 | 2 304 | 3 951 | 3 222 | 3 545 | 4 170 |
| Long-term debt | 14 | 0 | 21 | 13 | 0 | 28 | 16 | 29 | 30 | 30 | 30 | 33 | 33 | 33 | 34 | 35 | 36 |
| Short-term debt | 1 362 | 1 227 | 1 252 | 1 270 | 1 304 | 1 677 | 1 893 | 1 763 | 1 502 | 1 227 | 1 314 | 1 016 | 1 021 | 2 524 | 1 805 | 1 397 | 337 |
| Total debt | 1 377 | 1 227 | 1 273 | 1 283 | 1 304 | 1 704 | 1 909 | 1 792 | 1 532 | 1 257 | 1 344 | 1 049 | 1 053 | 2 557 | 1 839 | 1 432 | 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Arne Strømøy | Deputy Member | 0 companies |
| Tore Strømøy | Chairman | 0 companies |