| Revenue | NOK 35,3M | -5% |
| EBITDA | NOK 2,2M | -26% |
| Net profit | NOK 16K | -97% |
| Total assets | NOK 20,4M | -2% |
| Equity | NOK 1,2M | +1% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 618 | 6 322 | 6 518 | 6 459 | 7 091 | 8 542 | 9 335 | 10 656 | 11 743 | 13 627 | 16 710 | 18 254 | 19 416 | 21 989 | 23 850 | 32 221 | 37 284 | 35 298 |
| Staff expenses | −1 728 | −1 762 | −2 360 | −2 462 | −2 334 | −3 545 | −3 739 | −4 066 | −4 328 | −5 593 | −6 341 | −7 196 | −6 822 | −8 488 | −10 216 | −11 692 | −14 031 | −14 265 |
| EBITDA | 530 | 1 082 | 609 | 505 | 155 | 726 | 638 | 766 | 936 | 306 | 1 069 | 724 | 1 298 | 1 505 | 719 | 2 533 | 3 007 | 2 240 |
| Depreciation & amort. | −264 | −183 | −170 | −253 | −295 | −447 | −366 | −351 | −336 | −386 | −405 | −353 | −538 | −721 | −986 | −1 207 | −1 322 | −1 213 |
| EBIT | 266 | 899 | 439 | 252 | −140 | 280 | 272 | 416 | 600 | −79 | 664 | 371 | 760 | 783 | −267 | 1 326 | 1 685 | 1 027 |
| Net financials | −300 | −209 | −161 | −195 | −213 | −333 | −342 | −359 | −459 | −359 | −289 | −318 | −295 | −254 | −435 | −1 118 | −1 071 | −1 002 |
| Profit before tax | −34 | 689 | 278 | 57 | −353 | −53 | −69 | 57 | 142 | −438 | 375 | 52 | 466 | 529 | −703 | 208 | 614 | 25 |
| Tax | −33 | 219 | 82 | 18 | −96 | −5 | −13 | 32 | 42 | −90 | 97 | 20 | 108 | 139 | −139 | 56 | 136 | 9 |
| Net profit | −1 | 470 | 195 | 39 | −257 | −48 | −57 | 25 | 99 | −348 | 277 | 32 | 358 | 390 | −563 | 152 | 478 | 16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 917 | 2 829 | 3 335 | 3 396 | 7 735 | 7 804 | 7 915 | 8 167 | 7 666 | 7 693 | 7 382 | 9 175 | 10 641 | 11 740 | 16 913 | 20 702 | 20 723 | 20 389 |
| Equity | −97 | 373 | 568 | 607 | 350 | 302 | 246 | 271 | 371 | 23 | 300 | 332 | 689 | 1 079 | 516 | 668 | 1 146 | 1 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 880 | 5 768 | 5 820 | 5 728 | 5 512 | 5 464 | 4 833 | 6 686 | 7 839 | 7 632 | 13 123 | 14 544 | 14 465 | 14 259 |
| Short-term debt | 2 304 | 1 619 | 1 551 | 1 618 | 3 505 | 1 734 | 1 848 | 2 168 | 1 784 | 2 207 | 2 248 | 2 158 | 2 113 | 3 028 | 3 274 | 5 490 | 5 112 | 4 968 |
| Total debt | 3 015 | 2 456 | 2 766 | 2 789 | 7 385 | 7 502 | 7 669 | 7 895 | 7 296 | 7 671 | 7 082 | 8 844 | 9 952 | 10 660 | 16 397 | 20 034 | 19 577 | 19 227 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 31.0% | 31.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Aasen | Chairman | 0 companies |
| Ann Kristin Svendsen Aasen | Board of Directors | 0 companies |
| Knut Petter Aasen | Board of Directors | 0 companies |