| Revenue | NOK 9,9M | +995% |
| EBITDA | NOK 9M | +7783% |
| Net profit | NOK 6,8M | +8570% |
| Total assets | NOK 6M | +24% |
| Equity | NOK 352K | +218% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 176 | 818 | 3 967 | 566 | 619 | 671 | 711 | 748 | 647 | 627 | 739 | 656 | 901 | 9 872 |
| Staff expenses | −27 | −25 | −25 | −37 | −41 | −31 | −26 | −26 | −27 | 90 | −0 | −0 | −55 | −0 |
| EBITDA | 440 | −2 522 | 3 529 | 338 | −123 | 344 | 457 | 323 | −406 | −87 | 174 | −300 | 114 | 8 993 |
| Depreciation & amort. | −65 | −57 | −47 | −43 | −43 | −43 | −43 | −43 | −44 | −46 | −44 | −41 | −69 | −109 |
| EBIT | 375 | −2 579 | 3 483 | 294 | −167 | 300 | 414 | 280 | −450 | −132 | 129 | −341 | 46 | 8 884 |
| Net financials | −304 | −2 046 | −106 | −240 | −160 | −154 | −142 | −106 | −22 | −131 | −104 | −111 | −148 | −167 |
| Profit before tax | 71 | −4 625 | 3 377 | 54 | −326 | 146 | 272 | 174 | −471 | −263 | 25 | −452 | −103 | 8 717 |
| Tax | −20 | −53 | 86 | 120 | −7 | 32 | 73 | 21 | −143 | −68 | 1 | −99 | −23 | 1 918 |
| Net profit | 90 | −4 572 | 3 291 | −66 | −319 | 114 | 198 | 153 | −329 | −195 | 24 | −353 | −80 | 6 800 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 113 | 4 707 | 4 769 | 4 295 | 3 971 | 3 864 | 3 881 | 3 808 | 3 462 | 3 590 | 3 434 | 3 278 | 4 863 | 6 023 |
| Equity | 1 936 | −2 736 | 555 | 489 | 170 | 283 | 482 | 635 | 306 | 111 | 135 | −217 | −298 | 352 |
| Long-term debt | 5 941 | 6 930 | 3 990 | 3 627 | 3 619 | 3 412 | 3 245 | 3 023 | 3 030 | 3 466 | 3 292 | 3 495 | 4 970 | 5 427 |
| Short-term debt | 46 | 332 | 52 | 16 | 27 | 21 | 15 | 19 | 2 | 12 | 7 | 0 | 190 | 244 |
| Total debt | 5 987 | 7 262 | 4 042 | 3 642 | 3 646 | 3 433 | 3 260 | 3 041 | 3 032 | 3 478 | 3 299 | 3 495 | 5 160 | 5 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lene Annette Brønsten | Deputy Member | 0 companies |
| Jan Brønsten | Chairman | 0 companies |