| Revenue | NOK 1,3M | +40% |
| EBITDA | NOK 915K | +62% |
| Net profit | NOK 642K | +41% |
| Total assets | NOK 17M | +16% |
| Equity | NOK 2,4M | +37% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 559 | 485 | 482 | 446 | 50 | 410 | 339 | 408 | 1 191 | 410 | 415 | 419 | 422 | 511 | 927 | 1 299 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 365 | 213 | 256 | 185 | −12 | 127 | −145 | −83 | 180 | 238 | 72 | 87 | 139 | 230 | 564 | 915 |
| Depreciation & amort. | −63 | −57 | −55 | −55 | −55 | −55 | −42 | −55 | −55 | −59 | −64 | −70 | −76 | −81 | −76 | −75 |
| EBIT | 302 | 156 | 201 | 131 | −67 | 72 | −187 | −138 | 125 | 179 | 8 | 17 | 62 | 149 | 487 | 840 |
| Net financials | −178 | −134 | −86 | −31 | −122 | 906 | 108 | −671 | −54 | −1 463 | 83 | −11 | 403 | 206 | 27 | −68 |
| Profit before tax | 123 | 22 | 115 | 100 | −189 | 978 | −80 | −809 | 71 | −1 284 | 90 | 6 | 465 | 355 | 514 | 772 |
| Tax | 36 | 149 | 33 | 5 | −53 | −9 | 10 | −32 | 24 | 46 | −2 | 3 | −4 | 28 | 58 | 130 |
| Net profit | 87 | −127 | 82 | 95 | −136 | 987 | −89 | −776 | 47 | −1 330 | 93 | 3 | 469 | 327 | 456 | 642 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 382 | 5 116 | 6 752 | 7 078 | 6 687 | 7 232 | 6 617 | 5 485 | 6 057 | 4 613 | 4 909 | 5 086 | 6 125 | 14 129 | 14 691 | 17 021 |
| Equity | 976 | 850 | 932 | 1 027 | 890 | 1 878 | 1 788 | 1 012 | 1 059 | −270 | −177 | −174 | 941 | 1 268 | 1 724 | 2 367 |
| Long-term debt | 2 001 | 0 | 0 | 1 785 | 1 584 | 1 398 | 1 328 | 1 014 | 820 | 4 818 | 5 035 | 115 | 107 | 5 081 | 4 828 | 4 621 |
| Short-term debt | 405 | 61 | 434 | 4 266 | 4 213 | 3 956 | 3 501 | 3 460 | 4 177 | 65 | 52 | 5 145 | 5 077 | 7 780 | 8 139 | 10 033 |
| Total debt | 2 406 | 4 266 | 5 821 | 6 052 | 5 797 | 5 355 | 4 829 | 4 473 | 4 997 | 4 883 | 5 087 | 5 260 | 5 184 | 12 861 | 12 967 | 14 654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cato Hegna | Chief Executive Officer | 0 companies |
| Ingun Eknes Hegna | Chairman | 0 companies |