| Revenue | NOK 607K | -11% |
| EBITDA | NOK -7K | -165% |
| Net profit | NOK 30K | +222% |
| Total assets | NOK 2,3M | +0% |
| Equity | NOK 2,2M | +1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 493 | 658 | 508 | 576 | 540 | 793 | 772 | 714 | 891 | 835 | 801 | 877 | 741 | 862 | 803 | 682 | 607 |
| Staff expenses | −0 | −29 | −43 | −19 | −42 | −45 | −53 | −65 | −64 | −117 | −143 | −158 | −158 | −161 | −190 | −154 | −228 | −162 |
| EBITDA | 0 | 205 | 374 | 175 | 240 | 191 | 229 | −127 | 252 | 466 | 310 | 192 | 283 | 235 | 250 | 278 | 11 | −7 |
| Depreciation & amort. | −0 | −147 | −152 | −156 | −164 | −169 | −176 | −184 | −179 | −171 | −159 | −161 | −150 | −92 | −54 | −51 | −42 | −41 |
| EBIT | 0 | 59 | 222 | 19 | 76 | 22 | 54 | −311 | 72 | 295 | 151 | 31 | 133 | 143 | 196 | 227 | −32 | −48 |
| Net financials | 0 | −54 | −41 | −21 | −9 | −0 | 1 | 1 | 1 | 1 | 2 | 0 | 1 | 0 | 0 | 3 | −0 | 86 |
| Profit before tax | 0 | 5 | 181 | −2 | 67 | 22 | 54 | −310 | 73 | 296 | 153 | 32 | 134 | 143 | 196 | 230 | −32 | 38 |
| Tax | −0 | 1 | 51 | 6 | 18 | 6 | 22 | −84 | 38 | 83 | 45 | 17 | 29 | 32 | 43 | 51 | −7 | 8 |
| Net profit | 0 | 3 | 131 | −8 | 49 | 16 | 32 | −226 | 36 | 214 | 107 | 15 | 104 | 112 | 153 | 180 | −25 | 30 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 219 | 2 268 | 2 072 | 1 918 | 1 800 | 1 883 | 1 489 | 1 484 | 1 632 | 1 724 | 1 733 | 1 823 | 1 956 | 2 104 | 2 316 | 2 264 | 2 256 |
| Equity | — | 1 299 | 1 430 | 1 422 | 1 471 | 1 486 | 1 519 | 1 293 | 1 328 | 1 542 | 1 649 | 1 664 | 1 769 | 1 881 | 2 033 | 2 213 | 2 188 | 2 218 |
| Long-term debt | 0 | 881 | 723 | 566 | 0 | 291 | 291 | 141 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 39 | 115 | 84 | 38 | 22 | 73 | 55 | 14 | 90 | 74 | 68 | 54 | 75 | 71 | 103 | 76 | 37 |
| Total debt | 0 | 920 | 839 | 650 | 447 | 314 | 364 | 197 | 156 | 90 | 74 | 68 | 54 | 75 | 71 | 103 | 76 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Rogstad Frågodt | Deputy Member | 0 companies |
| Egil Lars Ose | Chairman | 0 companies |